[POHUAT] QoQ Quarter Result on 31-Oct-2018 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
12-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 126.74%
YoY- 16.92%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 164,845 147,013 197,058 189,508 144,997 125,530 161,891 1.21%
PBT 13,813 11,972 18,448 26,369 10,502 12,646 8,012 43.92%
Tax -2,545 -2,438 -3,187 -5,237 -1,299 -1,815 -1,912 21.06%
NP 11,268 9,534 15,261 21,132 9,203 10,831 6,100 50.71%
-
NP to SH 11,269 9,535 15,263 20,860 9,200 10,838 6,240 48.45%
-
Tax Rate 18.42% 20.36% 17.28% 19.86% 12.37% 14.35% 23.86% -
Total Cost 153,577 137,479 181,797 168,376 135,794 114,699 155,791 -0.95%
-
Net Worth 345,746 336,757 330,033 316,985 298,476 297,905 287,555 13.11%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 4,426 4,406 - 4,391 - 4,391 - -
Div Payout % 39.28% 46.21% - 21.05% - 40.52% - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 345,746 336,757 330,033 316,985 298,476 297,905 287,555 13.11%
NOSH 236,739 233,928 233,232 233,232 233,232 233,232 233,016 1.06%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 6.84% 6.49% 7.74% 11.15% 6.35% 8.63% 3.77% -
ROE 3.26% 2.83% 4.62% 6.58% 3.08% 3.64% 2.17% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 74.48 66.73 89.61 86.31 66.04 57.17 73.77 0.64%
EPS 5.09 4.33 6.94 9.50 4.19 4.94 2.84 47.70%
DPS 2.00 2.00 0.00 2.00 0.00 2.00 0.00 -
NAPS 1.5622 1.5285 1.5008 1.4437 1.3594 1.3568 1.3104 12.46%
Adjusted Per Share Value based on latest NOSH - 233,232
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 62.21 55.48 74.36 71.51 54.72 47.37 61.09 1.22%
EPS 4.25 3.60 5.76 7.87 3.47 4.09 2.35 48.59%
DPS 1.67 1.66 0.00 1.66 0.00 1.66 0.00 -
NAPS 1.3047 1.2708 1.2454 1.1962 1.1263 1.1242 1.0851 13.11%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.50 1.54 1.51 1.46 1.49 1.23 1.56 -
P/RPS 2.01 2.31 1.69 1.69 2.26 2.15 2.11 -3.19%
P/EPS 29.46 35.58 21.76 15.37 35.56 24.92 54.86 -34.00%
EY 3.39 2.81 4.60 6.51 2.81 4.01 1.82 51.55%
DY 1.33 1.30 0.00 1.37 0.00 1.63 0.00 -
P/NAPS 0.96 1.01 1.01 1.01 1.10 0.91 1.19 -13.37%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 20/09/19 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 19/03/18 -
Price 1.57 1.56 1.60 1.48 1.43 1.28 1.52 -
P/RPS 2.11 2.34 1.79 1.71 2.17 2.24 2.06 1.61%
P/EPS 30.83 36.05 23.05 15.58 34.13 25.93 53.45 -30.77%
EY 3.24 2.77 4.34 6.42 2.93 3.86 1.87 44.40%
DY 1.27 1.28 0.00 1.35 0.00 1.56 0.00 -
P/NAPS 1.00 1.02 1.07 1.03 1.05 0.94 1.16 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment