[POHUAT] YoY TTM Result on 31-Oct-2018 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
12-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 6.84%
YoY- -15.48%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 554,739 659,506 700,997 621,926 614,269 535,218 453,933 3.39%
PBT 37,377 65,490 64,136 57,529 67,214 58,614 47,373 -3.86%
Tax -5,160 -13,579 -13,237 -10,263 -11,437 -11,851 -8,795 -8.49%
NP 32,217 51,911 50,899 47,266 55,777 46,763 38,578 -2.95%
-
NP to SH 32,217 51,911 50,898 47,138 55,771 47,064 39,186 -3.20%
-
Tax Rate 13.81% 20.73% 20.64% 17.84% 17.02% 20.22% 18.57% -
Total Cost 522,522 607,595 650,098 574,660 558,492 488,455 415,355 3.89%
-
Net Worth 450,770 436,794 368,956 316,985 284,985 243,294 213,615 13.24%
Dividend
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div 13,248 21,218 13,359 8,782 17,088 17,071 10,672 3.66%
Div Payout % 41.12% 40.88% 26.25% 18.63% 30.64% 36.27% 27.24% -
Equity
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 450,770 436,794 368,956 316,985 284,985 243,294 213,615 13.24%
NOSH 278,299 278,299 242,105 233,232 213,664 226,805 213,337 4.52%
Ratio Analysis
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 5.81% 7.87% 7.26% 7.60% 9.08% 8.74% 8.50% -
ROE 7.15% 11.88% 13.80% 14.87% 19.57% 19.34% 18.34% -
Per Share
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 209.36 274.78 309.75 283.25 287.49 250.72 212.78 -0.26%
EPS 12.16 21.63 22.49 21.47 26.10 22.05 18.37 -6.63%
DPS 5.00 8.84 5.90 4.00 8.00 8.00 5.00 0.00%
NAPS 1.7012 1.8199 1.6303 1.4437 1.3338 1.1397 1.0013 9.22%
Adjusted Per Share Value based on latest NOSH - 233,232
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 199.33 236.98 251.89 223.47 220.72 192.32 163.11 3.39%
EPS 11.58 18.65 18.29 16.94 20.04 16.91 14.08 -3.20%
DPS 4.76 7.62 4.80 3.16 6.14 6.13 3.83 3.68%
NAPS 1.6197 1.5695 1.3258 1.139 1.024 0.8742 0.7676 13.24%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 1.46 1.77 1.51 1.46 2.01 1.57 1.49 -
P/RPS 0.70 0.64 0.49 0.52 0.70 0.63 0.70 0.00%
P/EPS 12.01 8.18 6.71 6.80 7.70 7.12 8.11 6.75%
EY 8.33 12.22 14.89 14.70 12.99 14.04 12.33 -6.32%
DY 3.42 4.99 3.91 2.74 3.98 5.10 3.36 0.29%
P/NAPS 0.86 0.97 0.93 1.01 1.51 1.38 1.49 -8.74%
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 30/12/21 23/12/20 31/12/19 12/12/18 20/12/17 22/12/16 31/12/15 -
Price 1.36 1.78 1.52 1.48 1.75 1.68 2.05 -
P/RPS 0.65 0.65 0.49 0.52 0.61 0.67 0.96 -6.28%
P/EPS 11.19 8.23 6.76 6.89 6.70 7.62 11.16 0.04%
EY 8.94 12.15 14.80 14.51 14.92 13.12 8.96 -0.03%
DY 3.68 4.97 3.88 2.70 4.57 4.76 2.44 7.08%
P/NAPS 0.80 0.98 0.93 1.03 1.31 1.47 2.05 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment