[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2018 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
12-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 34.54%
YoY- -15.48%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 678,554 688,142 788,232 621,926 576,556 574,842 647,564 3.17%
PBT 58,977 60,840 73,792 57,529 41,546 41,316 32,048 50.33%
Tax -10,893 -11,250 -12,748 -10,263 -6,702 -7,454 -7,648 26.67%
NP 48,084 49,590 61,044 47,266 34,844 33,862 24,400 57.37%
-
NP to SH 48,090 49,596 61,052 47,138 35,037 34,156 24,960 55.02%
-
Tax Rate 18.47% 18.49% 17.28% 17.84% 16.13% 18.04% 23.86% -
Total Cost 630,470 638,552 727,188 574,660 541,712 540,980 623,164 0.78%
-
Net Worth 345,746 336,757 330,033 316,985 298,476 297,905 287,555 13.11%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 11,803 8,812 - 13,173 5,855 8,782 - -
Div Payout % 24.54% 17.77% - 27.95% 16.71% 25.71% - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 345,746 336,757 330,033 316,985 298,476 297,905 287,555 13.11%
NOSH 236,739 233,928 233,232 233,232 233,232 233,232 233,016 1.06%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 7.09% 7.21% 7.74% 7.60% 6.04% 5.89% 3.77% -
ROE 13.91% 14.73% 18.50% 14.87% 11.74% 11.47% 8.68% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 306.59 312.34 358.44 283.25 262.59 261.81 295.10 2.58%
EPS 21.73 22.52 27.76 21.47 15.96 15.56 11.36 54.27%
DPS 5.33 4.00 0.00 6.00 2.67 4.00 0.00 -
NAPS 1.5622 1.5285 1.5008 1.4437 1.3594 1.3568 1.3104 12.46%
Adjusted Per Share Value based on latest NOSH - 233,232
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 256.06 259.68 297.45 234.69 217.57 216.92 244.36 3.17%
EPS 18.15 18.72 23.04 17.79 13.22 12.89 9.42 55.02%
DPS 4.45 3.33 0.00 4.97 2.21 3.31 0.00 -
NAPS 1.3047 1.2708 1.2454 1.1962 1.1263 1.1242 1.0851 13.11%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.50 1.54 1.51 1.46 1.49 1.23 1.56 -
P/RPS 0.49 0.49 0.42 0.52 0.57 0.47 0.53 -5.11%
P/EPS 6.90 6.84 5.44 6.80 9.34 7.91 13.72 -36.83%
EY 14.49 14.62 18.39 14.70 10.71 12.65 7.29 58.28%
DY 3.56 2.60 0.00 4.11 1.79 3.25 0.00 -
P/NAPS 0.96 1.01 1.01 1.01 1.10 0.91 1.19 -13.37%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 20/09/19 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 19/03/18 -
Price 1.57 1.56 1.60 1.48 1.43 1.28 1.52 -
P/RPS 0.51 0.50 0.45 0.52 0.54 0.49 0.52 -1.28%
P/EPS 7.23 6.93 5.76 6.89 8.96 8.23 13.36 -33.66%
EY 13.84 14.43 17.35 14.51 11.16 12.15 7.48 50.88%
DY 3.40 2.56 0.00 4.05 1.86 3.13 0.00 -
P/NAPS 1.00 1.02 1.07 1.03 1.05 0.94 1.16 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment