[AHEALTH] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -78.8%
YoY- -17.33%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 248,178 245,798 215,922 179,486 193,308 178,229 168,400 6.67%
PBT 26,295 29,672 19,818 15,436 17,944 14,543 16,526 8.04%
Tax -5,086 -5,390 -4,048 -3,560 -3,582 -3,129 -3,305 7.44%
NP 21,209 24,282 15,770 11,876 14,362 11,414 13,221 8.18%
-
NP to SH 21,209 24,282 15,770 11,879 14,370 11,399 13,181 8.24%
-
Tax Rate 19.34% 18.17% 20.43% 23.06% 19.96% 21.52% 20.00% -
Total Cost 226,969 221,516 200,152 167,610 178,946 166,815 155,179 6.53%
-
Net Worth 943,200 583,445 521,010 477,968 438,661 392,099 356,123 17.60%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 943,200 583,445 521,010 477,968 438,661 392,099 356,123 17.60%
NOSH 718,606 477,674 476,281 475,309 472,364 117,661 117,146 35.26%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.55% 9.88% 7.30% 6.62% 7.43% 6.40% 7.85% -
ROE 2.25% 4.16% 3.03% 2.49% 3.28% 2.91% 3.70% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 34.73 51.82 45.59 37.93 40.98 151.82 143.75 -21.06%
EPS 2.97 5.12 3.33 2.51 3.05 9.71 11.25 -19.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.23 1.10 1.01 0.93 3.34 3.04 -12.96%
Adjusted Per Share Value based on latest NOSH - 475,309
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 34.46 34.13 29.98 24.92 26.84 24.75 23.38 6.67%
EPS 2.94 3.37 2.19 1.65 2.00 1.58 1.83 8.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3096 0.8101 0.7234 0.6636 0.6091 0.5444 0.4945 17.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.95 4.08 2.88 2.93 2.11 8.87 5.48 -
P/RPS 8.49 7.87 6.32 7.73 5.15 5.84 3.81 14.27%
P/EPS 99.39 79.70 86.50 116.73 69.26 91.35 48.70 12.61%
EY 1.01 1.25 1.16 0.86 1.44 1.09 2.05 -11.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 3.32 2.62 2.90 2.27 2.66 1.80 3.63%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 15/05/24 24/05/23 18/05/22 20/05/21 21/05/20 23/05/19 24/05/18 -
Price 3.07 4.16 3.05 2.90 2.90 8.60 5.76 -
P/RPS 8.84 8.03 6.69 7.65 7.08 5.66 4.01 14.06%
P/EPS 103.43 81.27 91.61 115.53 95.19 88.57 51.19 12.42%
EY 0.97 1.23 1.09 0.87 1.05 1.13 1.95 -10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 3.38 2.77 2.87 3.12 2.57 1.89 3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment