[AHEALTH] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -17.47%
YoY- -17.33%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 197,655 211,058 182,557 179,486 161,577 169,116 174,728 8.54%
PBT 25,304 18,551 16,120 15,436 18,401 17,488 16,341 33.73%
Tax -4,571 -4,547 -3,297 -3,560 -4,028 -3,142 -3,411 21.48%
NP 20,733 14,004 12,823 11,876 14,373 14,346 12,930 36.87%
-
NP to SH 20,704 14,010 12,825 11,879 14,394 14,223 13,034 36.02%
-
Tax Rate 18.06% 24.51% 20.45% 23.06% 21.89% 17.97% 20.87% -
Total Cost 176,922 197,054 169,734 167,610 147,204 154,770 161,798 6.12%
-
Net Worth 506,770 487,811 478,178 477,968 468,317 454,102 444,145 9.16%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 42,625 - 11,836 - 13,245 - 8,032 203.32%
Div Payout % 205.88% - 92.29% - 92.02% - 61.63% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 506,770 487,811 478,178 477,968 468,317 454,102 444,145 9.16%
NOSH 476,249 476,179 475,679 475,309 475,089 474,939 473,649 0.36%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 10.49% 6.64% 7.02% 6.62% 8.90% 8.48% 7.40% -
ROE 4.09% 2.87% 2.68% 2.49% 3.07% 3.13% 2.93% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 41.73 44.56 38.56 37.93 34.16 35.75 36.98 8.36%
EPS 4.37 2.96 2.71 2.51 3.04 3.01 2.76 35.73%
DPS 9.00 0.00 2.50 0.00 2.80 0.00 1.70 202.83%
NAPS 1.07 1.03 1.01 1.01 0.99 0.96 0.94 8.99%
Adjusted Per Share Value based on latest NOSH - 475,309
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 27.44 29.30 25.35 24.92 22.43 23.48 24.26 8.53%
EPS 2.87 1.95 1.78 1.65 2.00 1.97 1.81 35.86%
DPS 5.92 0.00 1.64 0.00 1.84 0.00 1.12 202.51%
NAPS 0.7036 0.6773 0.6639 0.6636 0.6502 0.6305 0.6167 9.16%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.69 2.81 3.13 2.93 3.54 3.24 2.80 -
P/RPS 6.45 6.31 8.12 7.73 10.36 9.06 7.57 -10.09%
P/EPS 61.54 94.99 115.55 116.73 116.34 107.75 101.50 -28.29%
EY 1.63 1.05 0.87 0.86 0.86 0.93 0.99 39.30%
DY 3.35 0.00 0.80 0.00 0.79 0.00 0.61 210.31%
P/NAPS 2.51 2.73 3.10 2.90 3.58 3.38 2.98 -10.78%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 17/11/21 19/08/21 20/05/21 25/02/21 19/11/20 26/08/20 -
Price 2.56 2.67 2.90 2.90 3.30 3.60 3.72 -
P/RPS 6.13 5.99 7.52 7.65 9.66 10.07 10.06 -28.06%
P/EPS 58.56 90.26 107.06 115.53 108.45 119.73 134.85 -42.56%
EY 1.71 1.11 0.93 0.87 0.92 0.84 0.74 74.52%
DY 3.52 0.00 0.86 0.00 0.85 0.00 0.46 286.88%
P/NAPS 2.39 2.59 2.87 2.87 3.33 3.75 3.96 -28.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment