[AHEALTH] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -15.18%
YoY- -17.33%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 992,712 983,192 863,688 717,944 773,232 712,916 673,600 6.67%
PBT 105,180 118,688 79,272 61,744 71,776 58,172 66,104 8.04%
Tax -20,344 -21,560 -16,192 -14,240 -14,328 -12,516 -13,220 7.44%
NP 84,836 97,128 63,080 47,504 57,448 45,656 52,884 8.18%
-
NP to SH 84,836 97,128 63,080 47,516 57,480 45,596 52,724 8.24%
-
Tax Rate 19.34% 18.17% 20.43% 23.06% 19.96% 21.52% 20.00% -
Total Cost 907,876 886,064 800,608 670,440 715,784 667,260 620,716 6.53%
-
Net Worth 943,200 583,445 521,010 477,968 438,661 392,099 356,123 17.60%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 943,200 583,445 521,010 477,968 438,661 392,099 356,123 17.60%
NOSH 718,606 477,674 476,281 475,309 472,364 117,661 117,146 35.26%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.55% 9.88% 7.30% 6.62% 7.43% 6.40% 7.85% -
ROE 8.99% 16.65% 12.11% 9.94% 13.10% 11.63% 14.80% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 138.93 207.27 182.35 151.71 163.93 607.28 575.01 -21.06%
EPS 11.88 20.48 13.32 10.04 12.20 38.84 45.00 -19.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.23 1.10 1.01 0.93 3.34 3.04 -12.96%
Adjusted Per Share Value based on latest NOSH - 475,309
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 137.94 136.62 120.01 99.76 107.45 99.06 93.60 6.67%
EPS 11.79 13.50 8.77 6.60 7.99 6.34 7.33 8.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3106 0.8107 0.724 0.6642 0.6095 0.5448 0.4949 17.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.95 4.08 2.88 2.93 2.11 8.87 5.48 -
P/RPS 2.12 1.97 1.58 1.93 1.29 1.46 0.95 14.30%
P/EPS 24.85 19.93 21.62 29.18 17.31 22.84 12.18 12.60%
EY 4.02 5.02 4.62 3.43 5.78 4.38 8.21 -11.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 3.32 2.62 2.90 2.27 2.66 1.80 3.63%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 15/05/24 24/05/23 18/05/22 20/05/21 21/05/20 23/05/19 24/05/18 -
Price 3.07 4.16 3.05 2.90 2.90 8.60 5.76 -
P/RPS 2.21 2.01 1.67 1.91 1.77 1.42 1.00 14.11%
P/EPS 25.86 20.32 22.90 28.88 23.80 22.14 12.80 12.42%
EY 3.87 4.92 4.37 3.46 4.20 4.52 7.81 -11.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 3.38 2.77 2.87 3.12 2.57 1.89 3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment