[PIE] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -96.35%
YoY- -79.47%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 151,652 145,260 161,870 119,725 111,067 157,367 81,590 10.87%
PBT 1,471 9,736 16,125 2,656 12,412 11,866 7,016 -22.91%
Tax -694 -2,518 -4,539 -552 -2,162 -2,747 -1,481 -11.86%
NP 777 7,218 11,586 2,104 10,250 9,119 5,535 -27.89%
-
NP to SH 777 7,218 11,586 2,104 10,250 9,119 5,535 -27.89%
-
Tax Rate 47.18% 25.86% 28.15% 20.78% 17.42% 23.15% 21.11% -
Total Cost 150,875 138,042 150,284 117,621 100,817 148,248 76,055 12.08%
-
Net Worth 430,127 407,084 387,882 329,626 331,685 297,358 273,870 7.81%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 430,127 407,084 387,882 329,626 331,685 297,358 273,870 7.81%
NOSH 384,042 384,042 384,042 70,133 76,779 63,948 63,988 34.78%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.51% 4.97% 7.16% 1.76% 9.23% 5.79% 6.78% -
ROE 0.18% 1.77% 2.99% 0.64% 3.09% 3.07% 2.02% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 39.49 37.82 42.15 170.71 144.66 246.09 127.51 -17.73%
EPS 0.20 1.88 3.02 3.00 13.35 14.26 8.65 -46.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.06 1.01 4.70 4.32 4.65 4.28 -20.01%
Adjusted Per Share Value based on latest NOSH - 70,133
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 38.45 36.82 41.04 30.35 28.16 39.89 20.68 10.88%
EPS 0.20 1.83 2.94 0.53 2.60 2.31 1.40 -27.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0904 1.032 0.9833 0.8356 0.8409 0.7538 0.6943 7.80%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.56 1.49 2.29 13.50 6.68 8.62 4.61 -
P/RPS 3.95 3.94 5.43 7.91 4.62 3.50 3.62 1.46%
P/EPS 771.05 79.28 75.91 450.00 50.04 60.45 53.29 56.06%
EY 0.13 1.26 1.32 0.22 2.00 1.65 1.88 -35.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.41 2.27 2.87 1.55 1.85 1.08 4.29%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 25/05/18 26/05/17 27/05/16 25/05/15 23/05/14 23/05/13 -
Price 1.41 1.35 2.34 13.14 6.68 8.20 4.88 -
P/RPS 3.57 3.57 5.55 7.70 4.62 3.33 3.83 -1.16%
P/EPS 696.91 71.83 77.56 438.00 50.04 57.50 56.42 52.01%
EY 0.14 1.39 1.29 0.23 2.00 1.74 1.77 -34.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.27 2.32 2.80 1.55 1.76 1.14 1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment