[PIE] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -98.2%
YoY- -89.24%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 266,984 263,168 100,697 151,652 145,260 161,870 119,725 14.29%
PBT 23,574 14,906 -1,828 1,471 9,736 16,125 2,656 43.86%
Tax -4,744 -2,848 -628 -694 -2,518 -4,539 -552 43.09%
NP 18,830 12,058 -2,456 777 7,218 11,586 2,104 44.06%
-
NP to SH 19,096 11,734 -3,560 777 7,218 11,586 2,104 44.40%
-
Tax Rate 20.12% 19.11% - 47.18% 25.86% 28.15% 20.78% -
Total Cost 248,154 251,110 103,153 150,875 138,042 150,284 117,621 13.24%
-
Net Worth 533,818 487,733 449,329 430,127 407,084 387,882 329,626 8.36%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 533,818 487,733 449,329 430,127 407,084 387,882 329,626 8.36%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 70,133 32.74%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.05% 4.58% -2.44% 0.51% 4.97% 7.16% 1.76% -
ROE 3.58% 2.41% -0.79% 0.18% 1.77% 2.99% 0.64% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 69.52 68.53 26.22 39.49 37.82 42.15 170.71 -13.89%
EPS 4.90 3.14 -0.64 0.20 1.88 3.02 3.00 8.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.27 1.17 1.12 1.06 1.01 4.70 -18.36%
Adjusted Per Share Value based on latest NOSH - 384,042
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 67.68 66.72 25.53 38.45 36.82 41.04 30.35 14.29%
EPS 4.84 2.97 -0.90 0.20 1.83 2.94 0.53 44.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3533 1.2364 1.1391 1.0904 1.032 0.9833 0.8356 8.36%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.87 3.40 1.08 1.56 1.49 2.29 13.50 -
P/RPS 4.13 4.96 4.12 3.95 3.94 5.43 7.91 -10.26%
P/EPS 57.72 111.28 -116.51 771.05 79.28 75.91 450.00 -28.97%
EY 1.73 0.90 -0.86 0.13 1.26 1.32 0.22 40.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.68 0.92 1.39 1.41 2.27 2.87 -5.37%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/05/22 21/05/21 30/06/20 24/05/19 25/05/18 26/05/17 27/05/16 -
Price 2.77 2.53 1.28 1.41 1.35 2.34 13.14 -
P/RPS 3.98 3.69 4.88 3.57 3.57 5.55 7.70 -10.41%
P/EPS 55.71 82.80 -138.08 696.91 71.83 77.56 438.00 -29.07%
EY 1.80 1.21 -0.72 0.14 1.39 1.29 0.23 40.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.99 1.09 1.26 1.27 2.32 2.80 -5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment