[UCHITEC] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 108.71%
YoY- -5.88%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 81,568 61,274 74,279 64,646 63,914 57,744 52,810 7.50%
PBT 43,923 28,472 34,449 30,758 31,315 26,005 23,079 11.31%
Tax -326 -692 -1,240 -1,987 -746 -701 -546 -8.22%
NP 43,597 27,780 33,209 28,771 30,569 25,304 22,533 11.61%
-
NP to SH 43,597 27,780 33,209 28,771 30,569 25,304 22,533 11.61%
-
Tax Rate 0.74% 2.43% 3.60% 6.46% 2.38% 2.70% 2.37% -
Total Cost 37,971 33,494 41,070 35,875 33,345 32,440 30,277 3.84%
-
Net Worth 185,220 152,699 152,554 263,982 248,934 216,778 209,609 -2.03%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 394 - -
Div Payout % - - - - - 1.56% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 185,220 152,699 152,554 263,982 248,934 216,778 209,609 -2.03%
NOSH 45,446 451,182 450,773 449,698 445,083 394,143 374,302 -29.60%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 53.45% 45.34% 44.71% 44.51% 47.83% 43.82% 42.67% -
ROE 23.54% 18.19% 21.77% 10.90% 12.28% 11.67% 10.75% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.06 13.64 16.55 14.45 14.63 14.65 14.11 4.19%
EPS 9.65 6.19 7.40 6.43 7.00 6.42 6.02 8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.41 0.34 0.34 0.59 0.57 0.55 0.56 -5.05%
Adjusted Per Share Value based on latest NOSH - 449,698
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 17.62 13.23 16.04 13.96 13.80 12.47 11.41 7.50%
EPS 9.42 6.00 7.17 6.21 6.60 5.46 4.87 11.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.09 0.00 -
NAPS 0.40 0.3298 0.3295 0.5701 0.5376 0.4682 0.4527 -2.03%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.05 2.57 2.88 2.73 1.85 1.53 1.58 -
P/RPS 16.89 18.84 17.40 18.89 12.64 10.44 11.20 7.07%
P/EPS 31.60 41.55 38.91 42.46 26.43 23.83 26.25 3.13%
EY 3.16 2.41 2.57 2.36 3.78 4.20 3.81 -3.06%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
P/NAPS 7.44 7.56 8.47 4.63 3.25 2.78 2.82 17.53%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 26/08/19 21/08/18 23/08/17 24/08/16 20/08/15 -
Price 3.16 2.77 2.78 3.32 2.10 1.66 1.46 -
P/RPS 17.50 20.30 16.79 22.98 14.35 11.33 10.35 9.13%
P/EPS 32.74 44.78 37.56 51.63 30.00 25.86 24.25 5.12%
EY 3.05 2.23 2.66 1.94 3.33 3.87 4.12 -4.88%
DY 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 7.71 8.15 8.18 5.63 3.68 3.02 2.61 19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment