[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 108.71%
YoY- -5.88%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 35,086 139,967 100,955 64,646 31,272 136,585 101,877 -50.89%
PBT 16,361 72,542 51,627 30,758 14,428 72,148 52,651 -54.15%
Tax -427 -3,533 -3,251 -1,987 -643 -1,647 -1,145 -48.22%
NP 15,934 69,009 48,376 28,771 13,785 70,501 51,506 -54.29%
-
NP to SH 15,934 69,009 48,376 28,771 13,785 70,501 51,506 -54.29%
-
Tax Rate 2.61% 4.87% 6.30% 6.46% 4.46% 2.28% 2.17% -
Total Cost 19,152 70,958 52,579 35,875 17,487 66,084 50,371 -47.54%
-
Net Worth 166,017 152,143 161,055 263,982 250,490 232,304 271,052 -27.89%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 62,647 31,316 - - 109,577 74,320 -
Div Payout % - 90.78% 64.74% - - 155.43% 144.30% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 166,017 152,143 161,055 263,982 250,490 232,304 271,052 -27.89%
NOSH 450,773 450,640 450,550 449,698 449,484 449,185 445,103 0.84%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 45.41% 49.30% 47.92% 44.51% 44.08% 51.62% 50.56% -
ROE 9.60% 45.36% 30.04% 10.90% 5.50% 30.35% 19.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.82 31.28 22.57 14.45 6.99 31.16 23.30 -51.73%
EPS 3.55 15.41 10.81 6.43 3.08 16.08 11.78 -55.08%
DPS 0.00 14.00 7.00 0.00 0.00 25.00 17.00 -
NAPS 0.37 0.34 0.36 0.59 0.56 0.53 0.62 -29.13%
Adjusted Per Share Value based on latest NOSH - 449,698
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.58 30.23 21.80 13.96 6.75 29.50 22.00 -50.88%
EPS 3.44 14.90 10.45 6.21 2.98 15.23 11.12 -54.29%
DPS 0.00 13.53 6.76 0.00 0.00 23.67 16.05 -
NAPS 0.3585 0.3286 0.3478 0.5701 0.541 0.5017 0.5854 -27.90%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.67 2.54 3.09 2.73 2.67 3.31 2.59 -
P/RPS 34.15 8.12 13.69 18.89 38.19 10.62 11.11 111.55%
P/EPS 75.19 16.47 28.58 42.46 86.64 20.58 21.98 127.20%
EY 1.33 6.07 3.50 2.36 1.15 4.86 4.55 -55.98%
DY 0.00 5.51 2.27 0.00 0.00 7.55 6.56 -
P/NAPS 7.22 7.47 8.58 4.63 4.77 6.25 4.18 44.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 26/02/19 23/11/18 21/08/18 23/05/18 26/02/18 23/11/17 -
Price 2.67 2.82 2.90 3.32 2.96 3.01 3.14 -
P/RPS 34.15 9.02 12.85 22.98 42.34 9.66 13.47 86.03%
P/EPS 75.19 18.29 26.82 51.63 96.05 18.71 26.65 99.79%
EY 1.33 5.47 3.73 1.94 1.04 5.34 3.75 -49.92%
DY 0.00 4.96 2.41 0.00 0.00 8.31 5.41 -
P/NAPS 7.22 8.29 8.06 5.63 5.29 5.68 5.06 26.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment