[UCHITEC] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
17-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 59.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 93,816 86,476 72,288 50,165 0 -100.00%
PBT 48,329 42,253 31,774 20,917 0 -100.00%
Tax -2,248 -4,549 -3,565 -3,410 0 -100.00%
NP 46,081 37,704 28,209 17,507 0 -100.00%
-
NP to SH 46,081 37,704 28,209 17,507 0 -100.00%
-
Tax Rate 4.65% 10.77% 11.22% 16.30% - -
Total Cost 47,735 48,772 44,079 32,658 0 -100.00%
-
Net Worth 181,926 125,541 104,172 78,719 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 313 232 - - - -100.00%
Div Payout % 0.68% 0.62% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 181,926 125,541 104,172 78,719 0 -100.00%
NOSH 71,343 62,770 41,175 35,619 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 49.12% 43.60% 39.02% 34.90% 0.00% -
ROE 25.33% 30.03% 27.08% 22.24% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 131.50 137.76 175.56 140.84 0.00 -100.00%
EPS 64.59 54.43 68.51 49.15 0.00 -100.00%
DPS 0.44 0.37 0.00 0.00 0.00 -100.00%
NAPS 2.55 2.00 2.53 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,624
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.26 18.67 15.61 10.83 0.00 -100.00%
EPS 9.95 8.14 6.09 3.78 0.00 -100.00%
DPS 0.07 0.05 0.00 0.00 0.00 -100.00%
NAPS 0.3928 0.2711 0.2249 0.17 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.87 1.31 1.01 1.20 0.00 -
P/RPS 1.42 0.95 0.58 0.85 0.00 -100.00%
P/EPS 2.90 2.18 1.47 2.44 0.00 -100.00%
EY 34.54 45.85 67.83 40.96 0.00 -100.00%
DY 0.24 0.28 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.66 0.40 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 17/11/03 25/11/02 04/12/01 17/01/01 - -
Price 1.96 1.47 1.31 1.01 0.00 -
P/RPS 1.49 1.07 0.75 0.72 0.00 -100.00%
P/EPS 3.03 2.45 1.91 2.05 0.00 -100.00%
EY 32.95 40.86 52.30 48.66 0.00 -100.00%
DY 0.22 0.25 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 0.74 0.52 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment