[UCHITEC] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
17-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 59.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 122,187 109,187 88,145 50,165 34.54%
PBT 60,744 51,720 38,200 20,917 42.67%
Tax -3,355 -4,734 -4,328 -3,410 -0.54%
NP 57,389 46,986 33,872 17,507 48.54%
-
NP to SH 57,389 46,986 33,872 17,507 48.54%
-
Tax Rate 5.52% 9.15% 11.33% 16.30% -
Total Cost 64,798 62,201 54,273 32,658 25.65%
-
Net Worth 181,896 125,572 104,168 78,729 32.19%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 299 231 - - -
Div Payout % 0.52% 0.49% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 181,896 125,572 104,168 78,729 32.19%
NOSH 71,331 62,786 41,173 35,624 26.04%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 46.97% 43.03% 38.43% 34.90% -
ROE 31.55% 37.42% 32.52% 22.24% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 171.29 173.90 214.08 140.82 6.74%
EPS 80.45 74.83 82.27 49.14 17.85%
DPS 0.42 0.37 0.00 0.00 -
NAPS 2.55 2.00 2.53 2.21 4.88%
Adjusted Per Share Value based on latest NOSH - 35,624
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 26.39 23.58 19.04 10.83 34.56%
EPS 12.39 10.15 7.32 3.78 48.54%
DPS 0.06 0.05 0.00 0.00 -
NAPS 0.3928 0.2712 0.225 0.17 32.20%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 1.87 1.31 1.01 1.20 -
P/RPS 1.09 0.75 0.47 0.85 8.64%
P/EPS 2.32 1.75 1.23 2.44 -1.66%
EY 43.02 57.13 81.45 40.95 1.65%
DY 0.22 0.28 0.00 0.00 -
P/NAPS 0.73 0.66 0.40 0.54 10.57%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 17/11/03 25/11/02 04/12/01 - -
Price 1.96 1.47 1.31 0.00 -
P/RPS 1.14 0.85 0.61 0.00 -
P/EPS 2.44 1.96 1.59 0.00 -
EY 41.05 50.91 62.80 0.00 -
DY 0.21 0.25 0.00 0.00 -
P/NAPS 0.77 0.74 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment