[INGRESS] YoY Cumulative Quarter Result on 31-Oct-2000 [#3]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 215.14%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 114,101 125,974 129,779 123,132 0 -100.00%
PBT 14,061 27,950 27,755 16,376 0 -100.00%
Tax -4,338 -8,574 -8,102 -5,384 0 -100.00%
NP 9,723 19,376 19,653 10,992 0 -100.00%
-
NP to SH 9,723 22,261 19,653 10,992 0 -100.00%
-
Tax Rate 30.85% 30.68% 29.19% 32.88% - -
Total Cost 104,378 106,598 110,126 112,140 0 -100.00%
-
Net Worth 165,194 169,954 125,309 83,264 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 165,194 169,954 125,309 83,264 0 -100.00%
NOSH 64,009 73,541 63,995 54,254 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 8.52% 15.38% 15.14% 8.93% 0.00% -
ROE 5.89% 13.10% 15.68% 13.20% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 178.26 171.30 202.79 226.95 0.00 -100.00%
EPS 15.19 30.27 30.71 20.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5808 2.311 1.9581 1.5347 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 54,258
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 135.20 149.26 153.77 145.90 0.00 -100.00%
EPS 11.52 26.38 23.29 13.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9574 2.0138 1.4848 0.9866 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 31/10/01 - - -
Price 2.75 2.73 1.63 0.00 0.00 -
P/RPS 1.54 1.59 0.80 0.00 0.00 -100.00%
P/EPS 18.10 9.02 5.31 0.00 0.00 -100.00%
EY 5.52 11.09 18.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.18 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 18/12/03 19/12/02 09/01/02 26/04/01 - -
Price 2.49 2.53 2.39 1.53 0.00 -
P/RPS 1.40 1.48 1.18 0.67 0.00 -100.00%
P/EPS 16.39 8.36 7.78 7.55 0.00 -100.00%
EY 6.10 11.96 12.85 13.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.09 1.22 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment