[SKBSHUT] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 47.45%
YoY- -13.31%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 47,787 36,378 34,948 48,671 45,487 36,878 30,542 7.73%
PBT 1,890 1,195 32 4,230 4,935 2,636 636 19.88%
Tax -201 -418 -105 -464 -591 -485 -262 -4.31%
NP 1,689 777 -73 3,766 4,344 2,151 374 28.53%
-
NP to SH 1,689 777 -73 3,766 4,344 2,151 374 28.53%
-
Tax Rate 10.63% 34.98% 328.12% 10.97% 11.98% 18.40% 41.19% -
Total Cost 46,098 35,601 35,021 44,905 41,143 34,727 30,168 7.31%
-
Net Worth 77,600 70,090 69,755 71,237 69,600 67,168 59,518 4.51%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 77,600 70,090 69,755 71,237 69,600 67,168 59,518 4.51%
NOSH 40,000 40,051 40,555 40,021 40,000 39,981 40,215 -0.08%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 3.53% 2.14% -0.21% 7.74% 9.55% 5.83% 1.22% -
ROE 2.18% 1.11% -0.10% 5.29% 6.24% 3.20% 0.63% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 119.47 90.83 86.17 121.61 113.72 92.24 75.95 7.83%
EPS 4.22 1.94 -0.18 9.41 10.86 5.38 0.93 28.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.75 1.72 1.78 1.74 1.68 1.48 4.60%
Adjusted Per Share Value based on latest NOSH - 39,963
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 34.14 25.99 24.97 34.78 32.50 26.35 21.82 7.73%
EPS 1.21 0.56 -0.05 2.69 3.10 1.54 0.27 28.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5545 0.5008 0.4984 0.509 0.4973 0.4799 0.4253 4.51%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.50 0.43 0.68 0.40 0.80 0.56 0.45 -
P/RPS 0.42 0.47 0.79 0.33 0.70 0.61 0.59 -5.50%
P/EPS 11.84 22.16 -377.78 4.25 7.37 10.41 48.39 -20.89%
EY 8.45 4.51 -0.26 23.52 13.58 9.61 2.07 26.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.40 0.22 0.46 0.33 0.30 -2.35%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 01/06/12 27/05/11 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 -
Price 0.47 0.425 0.70 0.37 0.80 0.53 0.58 -
P/RPS 0.39 0.47 0.81 0.30 0.70 0.57 0.76 -10.51%
P/EPS 11.13 21.91 -388.89 3.93 7.37 9.85 62.37 -24.94%
EY 8.98 4.56 -0.26 25.43 13.58 10.15 1.60 33.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.41 0.21 0.46 0.32 0.39 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment