[SKBSHUT] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 62.03%
YoY- -26.04%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 63,149 50,040 51,320 65,921 58,669 47,028 38,757 8.46%
PBT 2,538 2,063 -597 3,403 3,714 2,994 -620 -
Tax -615 -658 -732 -1,261 -818 -838 811 -
NP 1,923 1,405 -1,329 2,142 2,896 2,156 191 46.89%
-
NP to SH 1,923 1,405 -1,329 2,142 2,896 2,156 191 46.89%
-
Tax Rate 24.23% 31.90% - 37.06% 22.02% 27.99% - -
Total Cost 61,226 48,635 52,649 63,779 55,773 44,872 38,566 8.00%
-
Net Worth 77,600 69,351 68,599 71,135 69,358 68,492 59,033 4.65%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 1,200 1,200 1,200 - - -
Div Payout % - - 0.00% 56.02% 41.47% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 77,600 69,351 68,599 71,135 69,358 68,492 59,033 4.65%
NOSH 40,000 39,629 39,883 39,963 39,861 40,769 39,887 0.04%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 3.05% 2.81% -2.59% 3.25% 4.94% 4.58% 0.49% -
ROE 2.48% 2.03% -1.94% 3.01% 4.18% 3.15% 0.32% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 157.87 126.27 128.67 164.95 147.18 115.35 97.17 8.41%
EPS 4.81 3.55 -3.33 5.36 7.27 5.29 0.48 46.77%
DPS 0.00 0.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 1.94 1.75 1.72 1.78 1.74 1.68 1.48 4.60%
Adjusted Per Share Value based on latest NOSH - 39,963
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 46.20 36.61 37.54 48.22 42.92 34.40 28.35 8.47%
EPS 1.41 1.03 -0.97 1.57 2.12 1.58 0.14 46.90%
DPS 0.00 0.00 0.88 0.88 0.88 0.00 0.00 -
NAPS 0.5677 0.5073 0.5018 0.5204 0.5074 0.5011 0.4319 4.65%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.50 0.43 0.68 0.40 0.80 0.56 0.45 -
P/RPS 0.32 0.34 0.53 0.24 0.54 0.49 0.46 -5.86%
P/EPS 10.40 12.13 -20.41 7.46 11.01 10.59 93.98 -30.68%
EY 9.62 8.24 -4.90 13.40 9.08 9.44 1.06 44.37%
DY 0.00 0.00 4.41 7.50 3.75 0.00 0.00 -
P/NAPS 0.26 0.25 0.40 0.22 0.46 0.33 0.30 -2.35%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 01/06/12 27/05/11 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 -
Price 0.47 0.425 0.70 0.37 0.80 0.53 0.58 -
P/RPS 0.30 0.34 0.54 0.22 0.54 0.46 0.60 -10.90%
P/EPS 9.78 11.99 -21.01 6.90 11.01 10.02 121.12 -34.23%
EY 10.23 8.34 -4.76 14.49 9.08 9.98 0.83 51.92%
DY 0.00 0.00 4.29 8.11 3.75 0.00 0.00 -
P/NAPS 0.24 0.24 0.41 0.21 0.46 0.32 0.39 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment