[CAMRES] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
19-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 198.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 30,487 30,952 26,382 22,690 0 -
PBT 1,886 4,592 2,768 3,701 0 -
Tax -530 -1,113 -606 -628 0 -
NP 1,356 3,479 2,162 3,073 0 -
-
NP to SH 1,356 3,479 2,162 3,073 0 -
-
Tax Rate 28.10% 24.24% 21.89% 16.97% - -
Total Cost 29,131 27,473 24,220 19,617 0 -
-
Net Worth 72,713 70,891 68,100 58,386 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 72,713 70,891 68,100 58,386 0 -
NOSH 197,209 40,977 41,024 38,412 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 4.45% 11.24% 8.19% 13.54% 0.00% -
ROE 1.86% 4.91% 3.17% 5.26% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 15.51 75.53 64.31 59.07 0.00 -
EPS 0.69 8.49 5.27 8.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 1.73 1.66 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,880
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 15.49 15.73 13.41 11.53 0.00 -
EPS 0.69 1.77 1.10 1.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3695 0.3602 0.346 0.2967 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 0.26 0.26 0.28 0.32 0.00 -
P/RPS 1.68 0.34 0.44 0.54 0.00 -
P/EPS 37.68 3.06 5.31 4.00 0.00 -
EY 2.65 32.65 18.82 25.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.15 0.17 0.21 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 19/08/05 30/08/04 29/08/03 19/08/02 - -
Price 0.27 0.30 0.32 0.34 0.00 -
P/RPS 1.74 0.40 0.50 0.58 0.00 -
P/EPS 39.13 3.53 6.07 4.25 0.00 -
EY 2.56 28.30 16.47 23.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.17 0.19 0.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment