[CAMRES] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
19-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 81.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 58,592 58,766 54,255 35,692 17.94%
PBT 4,507 6,344 9,718 5,686 -7.44%
Tax -869 -1,727 -1,898 -1,196 -10.09%
NP 3,638 4,617 7,820 4,490 -6.76%
-
NP to SH 3,638 4,617 7,820 4,563 -7.26%
-
Tax Rate 19.28% 27.22% 19.53% 21.03% -
Total Cost 54,954 54,149 46,435 31,202 20.74%
-
Net Worth 72,967 70,946 68,181 40,880 21.28%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 985 1,644 3,100 - -
Div Payout % 27.09% 35.61% 39.65% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 72,967 70,946 68,181 40,880 21.28%
NOSH 197,209 41,009 41,073 40,880 68.88%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 6.21% 7.86% 14.41% 12.58% -
ROE 4.99% 6.51% 11.47% 11.16% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 29.71 143.30 132.09 87.31 -30.16%
EPS 1.84 11.26 19.04 11.16 -45.13%
DPS 0.50 4.00 7.55 0.00 -
NAPS 0.37 1.73 1.66 1.00 -28.18%
Adjusted Per Share Value based on latest NOSH - 40,880
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 29.77 29.86 27.57 18.14 17.93%
EPS 1.85 2.35 3.97 2.32 -7.26%
DPS 0.50 0.84 1.58 0.00 -
NAPS 0.3708 0.3605 0.3465 0.2077 21.28%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.26 0.26 0.28 0.32 -
P/RPS 0.88 0.18 0.21 0.37 33.44%
P/EPS 14.09 2.31 1.47 2.87 69.87%
EY 7.10 43.30 68.00 34.88 -41.14%
DY 1.92 15.38 26.96 0.00 -
P/NAPS 0.70 0.15 0.17 0.32 29.78%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/05 30/08/04 29/08/03 - -
Price 0.27 0.30 0.32 0.00 -
P/RPS 0.91 0.21 0.24 0.00 -
P/EPS 14.64 2.66 1.68 0.00 -
EY 6.83 37.53 59.50 0.00 -
DY 1.85 13.33 23.59 0.00 -
P/NAPS 0.73 0.17 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment