[UMS] YoY Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 76.21%
YoY- 10.2%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 35,568 32,324 35,857 43,513 41,280 42,979 37,419 -0.84%
PBT 6,674 3,022 1,582 3,193 2,868 4,751 3,358 12.11%
Tax -1,850 -634 -699 -1,053 -917 -1,678 -1,151 8.22%
NP 4,824 2,388 883 2,140 1,951 3,073 2,207 13.90%
-
NP to SH 4,805 2,384 876 2,118 1,922 3,040 2,188 13.99%
-
Tax Rate 27.72% 20.98% 44.18% 32.98% 31.97% 35.32% 34.28% -
Total Cost 30,744 29,936 34,974 41,373 39,329 39,906 35,212 -2.23%
-
Net Worth 165,201 160,725 160,318 157,877 157,063 152,587 142,008 2.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 165,201 160,725 160,318 157,877 157,063 152,587 142,008 2.55%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.56% 7.39% 2.46% 4.92% 4.73% 7.15% 5.90% -
ROE 2.91% 1.48% 0.55% 1.34% 1.22% 1.99% 1.54% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 87.41 79.44 88.12 106.94 101.45 105.63 91.96 -0.84%
EPS 11.81 5.86 2.15 5.21 4.72 7.47 5.38 13.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 3.95 3.94 3.88 3.86 3.75 3.49 2.55%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 85.05 77.30 85.75 104.05 98.71 102.78 89.48 -0.84%
EPS 11.49 5.70 2.09 5.06 4.60 7.27 5.23 14.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9505 3.8434 3.8337 3.7753 3.7559 3.6488 3.3958 2.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.77 1.66 2.00 2.40 2.67 2.75 2.84 -
P/RPS 2.02 2.09 2.27 2.24 2.63 2.60 3.09 -6.83%
P/EPS 14.99 28.33 92.90 46.11 56.53 36.81 52.82 -18.91%
EY 6.67 3.53 1.08 2.17 1.77 2.72 1.89 23.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.51 0.62 0.69 0.73 0.81 -9.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/06/20 27/05/19 28/05/18 22/05/17 23/05/16 18/05/15 -
Price 1.90 1.70 2.10 2.40 2.79 2.64 2.53 -
P/RPS 2.17 2.14 2.38 2.24 2.75 2.50 2.75 -3.86%
P/EPS 16.09 29.02 97.54 46.11 59.07 35.34 47.05 -16.36%
EY 6.22 3.45 1.03 2.17 1.69 2.83 2.13 19.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.53 0.62 0.72 0.70 0.72 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment