[ENGKAH] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 62.73%
YoY- -36.92%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 67,691 70,539 69,621 56,591 52,771 47,710 60,439 1.90%
PBT 12,740 13,508 11,726 7,761 10,860 10,801 14,517 -2.15%
Tax -2,506 -2,751 -2,744 -2,072 -1,842 -2,202 -3,425 -5.06%
NP 10,234 10,757 8,982 5,689 9,018 8,599 11,092 -1.33%
-
NP to SH 10,234 10,757 8,993 5,689 9,018 8,599 11,092 -1.33%
-
Tax Rate 19.67% 20.37% 23.40% 26.70% 16.96% 20.39% 23.59% -
Total Cost 57,457 59,782 60,639 50,902 43,753 39,111 49,347 2.56%
-
Net Worth 79,257 77,895 79,841 78,532 87,151 86,298 84,853 -1.12%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 10,428 9,273 6,962 6,183 92 92 91 120.23%
Div Payout % 101.90% 86.21% 77.43% 108.70% 1.03% 1.08% 0.83% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 79,257 77,895 79,841 78,532 87,151 86,298 84,853 -1.12%
NOSH 69,524 61,821 61,892 61,836 61,809 61,641 61,045 2.18%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 15.12% 15.25% 12.90% 10.05% 17.09% 18.02% 18.35% -
ROE 12.91% 13.81% 11.26% 7.24% 10.35% 9.96% 13.07% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 97.36 114.10 112.49 91.52 85.38 77.40 99.01 -0.27%
EPS 14.72 17.40 14.53 9.20 14.59 13.95 18.17 -3.44%
DPS 15.00 15.00 11.25 10.00 0.15 0.15 0.15 115.29%
NAPS 1.14 1.26 1.29 1.27 1.41 1.40 1.39 -3.24%
Adjusted Per Share Value based on latest NOSH - 61,774
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 46.82 48.79 48.15 39.14 36.50 33.00 41.80 1.90%
EPS 7.08 7.44 6.22 3.93 6.24 5.95 7.67 -1.32%
DPS 7.21 6.41 4.82 4.28 0.06 0.06 0.06 121.98%
NAPS 0.5482 0.5387 0.5522 0.5431 0.6028 0.5969 0.5869 -1.12%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 3.56 2.69 2.45 2.43 2.54 2.96 3.09 -
P/RPS 3.66 2.36 2.18 2.66 2.98 3.82 3.12 2.69%
P/EPS 24.18 15.46 16.86 26.41 17.41 21.22 17.01 6.03%
EY 4.13 6.47 5.93 3.79 5.74 4.71 5.88 -5.71%
DY 4.21 5.58 4.59 4.12 0.06 0.05 0.05 109.21%
P/NAPS 3.12 2.13 1.90 1.91 1.80 2.11 2.22 5.83%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 29/11/11 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 -
Price 3.50 2.88 2.41 2.09 2.45 2.96 3.27 -
P/RPS 3.59 2.52 2.14 2.28 2.87 3.82 3.30 1.41%
P/EPS 23.78 16.55 16.59 22.72 16.79 21.22 18.00 4.74%
EY 4.21 6.04 6.03 4.40 5.96 4.71 5.56 -4.52%
DY 4.29 5.21 4.67 4.78 0.06 0.05 0.05 109.87%
P/NAPS 3.07 2.29 1.87 1.65 1.74 2.11 2.35 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment