[ENGKAH] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -6.24%
YoY- -33.12%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 92,735 98,339 88,596 75,927 70,265 68,948 83,612 1.73%
PBT 15,303 17,794 13,235 10,533 13,958 15,110 20,250 -4.55%
Tax -3,009 -3,843 -3,110 -2,073 -2,124 -2,376 -4,809 -7.51%
NP 12,294 13,951 10,125 8,460 11,834 12,734 15,441 -3.72%
-
NP to SH 12,294 13,960 10,125 7,914 11,834 12,734 15,441 -3.72%
-
Tax Rate 19.66% 21.60% 23.50% 19.68% 15.22% 15.72% 23.75% -
Total Cost 80,441 84,388 78,471 67,467 58,431 56,214 68,171 2.79%
-
Net Worth 79,180 77,831 79,693 78,453 87,131 86,575 85,145 -1.20%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 9,656 9,273 6,960 6,209 6,211 61 3,041 21.21%
Div Payout % 78.55% 66.43% 68.74% 78.46% 52.49% 0.49% 19.70% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 79,180 77,831 79,693 78,453 87,131 86,575 85,145 -1.20%
NOSH 69,456 61,770 61,778 61,774 61,795 61,840 61,255 2.11%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 13.26% 14.19% 11.43% 11.14% 16.84% 18.47% 18.47% -
ROE 15.53% 17.94% 12.70% 10.09% 13.58% 14.71% 18.13% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 133.52 159.20 143.41 122.91 113.71 111.49 136.50 -0.36%
EPS 17.70 22.60 16.39 12.81 19.15 20.59 25.21 -5.71%
DPS 13.90 15.00 11.26 10.05 10.05 0.10 5.00 18.56%
NAPS 1.14 1.26 1.29 1.27 1.41 1.40 1.39 -3.24%
Adjusted Per Share Value based on latest NOSH - 61,774
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 64.14 68.01 61.27 52.51 48.60 47.69 57.83 1.73%
EPS 8.50 9.66 7.00 5.47 8.18 8.81 10.68 -3.73%
DPS 6.68 6.41 4.81 4.29 4.30 0.04 2.10 21.25%
NAPS 0.5476 0.5383 0.5512 0.5426 0.6026 0.5988 0.5889 -1.20%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 3.56 2.69 2.45 2.43 2.54 2.96 3.09 -
P/RPS 2.67 1.69 1.71 1.98 2.23 2.65 2.26 2.81%
P/EPS 20.11 11.90 14.95 18.97 13.26 14.37 12.26 8.58%
EY 4.97 8.40 6.69 5.27 7.54 6.96 8.16 -7.92%
DY 3.91 5.58 4.60 4.14 3.96 0.03 1.62 15.80%
P/NAPS 3.12 2.13 1.90 1.91 1.80 2.11 2.22 5.83%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 29/11/11 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 -
Price 3.50 2.88 2.41 2.09 2.45 2.96 3.27 -
P/RPS 2.62 1.81 1.68 1.70 2.15 2.65 2.40 1.47%
P/EPS 19.77 12.74 14.70 16.31 12.79 14.37 12.97 7.27%
EY 5.06 7.85 6.80 6.13 7.82 6.96 7.71 -6.77%
DY 3.97 5.21 4.67 4.81 4.10 0.03 1.53 17.20%
P/NAPS 3.07 2.29 1.87 1.65 1.74 2.11 2.35 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment