[ENGKAH] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 96.42%
YoY- -70.4%
Quarter Report
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 38,464 36,625 41,028 40,609 45,430 43,300 46,477 -3.10%
PBT 2,725 1,466 8,214 1,193 3,127 4,367 5,250 -10.34%
Tax -675 -224 -1,163 -536 -743 -1,247 -1,084 -7.58%
NP 2,050 1,242 7,051 657 2,384 3,120 4,166 -11.13%
-
NP to SH 2,226 1,242 6,918 713 2,409 3,040 4,166 -9.91%
-
Tax Rate 24.77% 15.28% 14.16% 44.93% 23.76% 28.56% 20.65% -
Total Cost 36,414 35,383 33,977 39,952 43,046 40,180 42,311 -2.46%
-
Net Worth 72,880 71,465 72,172 67,927 69,341 68,934 70,730 0.49%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 21 - 2,122 2,068 2,121 -
Div Payout % - - 0.31% - 88.12% 68.03% 50.93% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 72,880 71,465 72,172 67,927 69,341 68,934 70,730 0.49%
NOSH 70,757 70,757 70,757 70,757 70,757 68,934 70,730 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.33% 3.39% 17.19% 1.62% 5.25% 7.21% 8.96% -
ROE 3.05% 1.74% 9.59% 1.05% 3.47% 4.41% 5.89% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 54.36 51.76 57.98 57.39 64.21 62.81 65.71 -3.10%
EPS 2.90 1.76 9.97 0.93 3.37 4.41 5.89 -11.12%
DPS 0.00 0.00 0.03 0.00 3.00 3.00 3.00 -
NAPS 1.03 1.01 1.02 0.96 0.98 1.00 1.00 0.49%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 32.56 31.01 34.73 34.38 38.46 36.66 39.35 -3.10%
EPS 1.88 1.05 5.86 0.60 2.04 2.57 3.53 -9.95%
DPS 0.00 0.00 0.02 0.00 1.80 1.75 1.80 -
NAPS 0.617 0.605 0.611 0.5751 0.587 0.5836 0.5988 0.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.845 0.95 1.08 1.40 2.00 1.99 2.24 -
P/RPS 1.55 1.84 1.86 2.44 3.11 3.17 3.41 -12.30%
P/EPS 26.86 54.12 11.05 138.93 58.74 45.12 38.03 -5.62%
EY 3.72 1.85 9.05 0.72 1.70 2.22 2.63 5.94%
DY 0.00 0.00 0.03 0.00 1.50 1.51 1.34 -
P/NAPS 0.82 0.94 1.06 1.46 2.04 1.99 2.24 -15.40%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 27/11/18 24/11/17 24/11/16 27/11/15 26/11/14 -
Price 1.06 0.84 0.975 1.30 1.68 1.86 2.22 -
P/RPS 1.95 1.62 1.68 2.27 2.62 2.96 3.38 -8.75%
P/EPS 33.69 47.86 9.97 129.01 49.34 42.18 37.69 -1.85%
EY 2.97 2.09 10.03 0.78 2.03 2.37 2.65 1.91%
DY 0.00 0.00 0.03 0.00 1.79 1.61 1.35 -
P/NAPS 1.03 0.83 0.96 1.35 1.71 1.86 2.22 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment