[ENGKAH] YoY TTM Result on 30-Sep-2017 [#3]

Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -16.95%
YoY- -56.79%
Quarter Report
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 50,918 53,418 57,278 57,524 60,722 61,081 63,185 -3.53%
PBT 2,058 1,180 9,278 2,176 3,835 5,239 7,879 -20.03%
Tax -471 -319 -1,492 -1,077 -965 -647 -1,591 -18.34%
NP 1,587 861 7,786 1,099 2,870 4,592 6,288 -20.48%
-
NP to SH 1,763 851 7,522 1,205 2,789 4,613 6,289 -19.08%
-
Tax Rate 22.89% 27.03% 16.08% 49.49% 25.16% 12.35% 20.19% -
Total Cost 49,331 52,557 49,492 56,425 57,852 56,489 56,897 -2.34%
-
Net Worth 72,880 71,465 72,172 67,927 69,341 64,516 70,564 0.53%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 21 2,143 2,122 4,198 4,556 6,675 -
Div Payout % - 2.49% 28.50% 176.16% 150.53% 98.77% 106.14% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 72,880 71,465 72,172 67,927 69,341 64,516 70,564 0.53%
NOSH 70,757 70,757 70,757 70,757 70,757 64,516 70,564 0.04%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.12% 1.61% 13.59% 1.91% 4.73% 7.52% 9.95% -
ROE 2.42% 1.19% 10.42% 1.77% 4.02% 7.15% 8.91% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 71.96 75.49 80.95 81.30 85.82 94.68 89.54 -3.57%
EPS 2.49 1.20 10.63 1.70 3.94 7.15 8.91 -19.12%
DPS 0.00 0.03 3.03 3.00 5.93 7.06 9.51 -
NAPS 1.03 1.01 1.02 0.96 0.98 1.00 1.00 0.49%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 43.11 45.22 48.49 48.70 51.41 51.71 53.49 -3.52%
EPS 1.49 0.72 6.37 1.02 2.36 3.91 5.32 -19.09%
DPS 0.00 0.02 1.82 1.80 3.55 3.86 5.65 -
NAPS 0.617 0.605 0.611 0.5751 0.587 0.5462 0.5974 0.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.845 0.95 1.08 1.40 2.00 1.99 2.24 -
P/RPS 1.17 1.26 1.33 1.72 2.33 2.10 2.50 -11.87%
P/EPS 33.91 78.99 10.16 82.21 50.74 27.83 25.13 5.11%
EY 2.95 1.27 9.84 1.22 1.97 3.59 3.98 -4.86%
DY 0.00 0.03 2.81 2.14 2.97 3.55 4.25 -
P/NAPS 0.82 0.94 1.06 1.46 2.04 1.99 2.24 -15.40%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 27/11/18 24/11/17 24/11/16 27/11/15 26/11/14 -
Price 1.06 0.84 0.975 1.30 1.68 1.86 2.22 -
P/RPS 1.47 1.11 1.20 1.60 1.96 1.96 2.48 -8.34%
P/EPS 42.54 69.84 9.17 76.34 42.62 26.01 24.91 9.32%
EY 2.35 1.43 10.90 1.31 2.35 3.84 4.01 -8.51%
DY 0.00 0.04 3.11 2.31 3.53 3.80 4.28 -
P/NAPS 1.03 0.83 0.96 1.35 1.71 1.86 2.22 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment