[ENGKAH] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -77.91%
YoY- 23.42%
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 16,732 14,786 18,821 16,191 13,104 11,114 10,406 8.22%
PBT 3,478 3,131 4,263 3,842 3,156 2,596 4,411 -3.87%
Tax -863 -832 -984 -770 -667 -618 -4,411 -23.78%
NP 2,615 2,299 3,279 3,072 2,489 1,978 0 -
-
NP to SH 2,615 2,299 3,279 3,072 2,489 1,978 -1 -
-
Tax Rate 24.81% 26.57% 23.08% 20.04% 21.13% 23.81% 100.00% -
Total Cost 14,117 12,487 15,542 13,119 10,615 9,136 10,406 5.20%
-
Net Worth 89,639 90,120 83,952 77,807 64,826 56,343 8 372.37%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 30 - 3,041 - - - - -
Div Payout % 1.18% - 92.76% - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 89,639 90,120 83,952 77,807 64,826 56,343 8 372.37%
NOSH 61,820 61,306 60,834 40,314 40,016 39,959 6 365.82%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 15.63% 15.55% 17.42% 18.97% 18.99% 17.80% 0.00% -
ROE 2.92% 2.55% 3.91% 3.95% 3.84% 3.51% -12.19% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 27.07 24.12 30.94 40.16 32.75 27.81 150,899.08 -76.22%
EPS 4.23 3.75 5.39 7.62 6.22 4.95 14.50 -18.54%
DPS 0.05 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.47 1.38 1.93 1.62 1.41 1.19 3.34%
Adjusted Per Share Value based on latest NOSH - 40,314
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 14.16 12.52 15.93 13.71 11.09 9.41 8.81 8.22%
EPS 2.21 1.95 2.78 2.60 2.11 1.67 0.00 -
DPS 0.03 0.00 2.58 0.00 0.00 0.00 0.00 -
NAPS 0.7589 0.7629 0.7107 0.6587 0.5488 0.477 0.0001 342.69%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 2.66 3.45 3.36 4.91 4.09 1.81 0.00 -
P/RPS 9.83 14.30 10.86 12.23 12.49 6.51 0.00 -
P/EPS 62.88 92.00 62.34 64.44 65.76 36.57 0.00 -
EY 1.59 1.09 1.60 1.55 1.52 2.73 0.00 -
DY 0.02 0.00 1.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.35 2.43 2.54 2.52 1.28 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 29/05/07 29/05/06 25/05/05 26/05/04 28/05/03 06/08/02 -
Price 2.69 2.87 3.35 3.22 4.27 2.12 0.00 -
P/RPS 9.94 11.90 10.83 8.02 13.04 7.62 0.00 -
P/EPS 63.59 76.53 62.15 42.26 68.65 42.83 0.00 -
EY 1.57 1.31 1.61 2.37 1.46 2.33 0.00 -
DY 0.02 0.00 1.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.95 2.43 1.67 2.64 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment