[KOSSAN] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 100.64%
YoY- -60.16%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 179,640 153,123 128,203 105,165 97,304 113,006 -0.48%
PBT 18,669 16,129 4,909 4,254 6,180 21,882 0.16%
Tax -1,931 -719 -132 -1,732 150 -2,103 0.08%
NP 16,738 15,410 4,777 2,522 6,330 19,779 0.17%
-
NP to SH 16,738 15,410 4,777 2,522 6,330 19,779 0.17%
-
Tax Rate 10.34% 4.46% 2.69% 40.71% -2.43% 9.61% -
Total Cost 162,902 137,713 123,426 102,643 90,974 93,227 -0.58%
-
Net Worth 113,424 94,696 78,667 74,572 72,953 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,890 1,034 745 745 1,862 - -100.00%
Div Payout % 11.29% 6.72% 15.60% 29.57% 29.43% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 113,424 94,696 78,667 74,572 72,953 0 -100.00%
NOSH 63,013 51,746 51,755 51,786 51,740 19,900 -1.20%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.32% 10.06% 3.73% 2.40% 6.51% 17.50% -
ROE 14.76% 16.27% 6.07% 3.38% 8.68% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 285.08 295.91 247.71 203.07 188.06 567.86 0.72%
EPS 26.96 24.82 9.23 4.87 12.23 99.39 1.38%
DPS 3.00 2.00 1.44 1.44 3.60 0.00 -100.00%
NAPS 1.80 1.83 1.52 1.44 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,844
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 7.02 5.99 5.01 4.11 3.80 4.42 -0.48%
EPS 0.65 0.60 0.19 0.10 0.25 0.77 0.17%
DPS 0.07 0.04 0.03 0.03 0.07 0.00 -100.00%
NAPS 0.0443 0.037 0.0308 0.0292 0.0285 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.10 0.81 0.86 0.75 0.00 0.00 -
P/RPS 0.39 0.27 0.35 0.37 0.00 0.00 -100.00%
P/EPS 4.14 2.72 9.32 15.40 0.00 0.00 -100.00%
EY 24.15 36.77 10.73 6.49 0.00 0.00 -100.00%
DY 2.73 2.47 1.67 1.92 0.00 0.00 -100.00%
P/NAPS 0.61 0.44 0.57 0.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/04 27/02/03 22/02/02 23/02/01 25/02/00 - -
Price 1.85 0.72 0.81 0.76 1.96 0.00 -
P/RPS 0.65 0.24 0.33 0.37 1.04 0.00 -100.00%
P/EPS 6.96 2.42 8.78 15.61 16.02 0.00 -100.00%
EY 14.36 41.36 11.40 6.41 6.24 0.00 -100.00%
DY 1.62 2.78 1.78 1.89 1.84 0.00 -100.00%
P/NAPS 1.03 0.39 0.53 0.53 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment