[KOSSAN] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -8.89%
YoY- -4.76%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 180,861 151,114 128,202 105,165 49,941 -1.33%
PBT 18,736 16,268 4,909 4,254 2,499 -2.07%
Tax -1,924 -1,898 289 -1,696 149 -
NP 16,812 14,370 5,198 2,558 2,648 -1.90%
-
NP to SH 16,812 14,370 4,777 2,522 2,648 -1.90%
-
Tax Rate 10.27% 11.67% -5.89% 39.87% -5.96% -
Total Cost 164,049 136,744 123,004 102,607 47,293 -1.28%
-
Net Worth 113,471 91,114 78,583 74,655 72,962 -0.45%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,920 - 744 746 1,862 -0.03%
Div Payout % 11.42% - 15.58% 29.60% 70.35% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 113,471 91,114 78,583 74,655 72,962 -0.45%
NOSH 63,039 51,769 51,699 51,844 51,746 -0.20%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.30% 9.51% 4.05% 2.43% 5.30% -
ROE 14.82% 15.77% 6.08% 3.38% 3.63% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 286.90 291.90 247.97 202.85 96.51 -1.12%
EPS 26.67 27.76 9.24 4.86 5.12 -1.70%
DPS 3.05 0.00 1.44 1.44 3.60 0.17%
NAPS 1.80 1.76 1.52 1.44 1.41 -0.25%
Adjusted Per Share Value based on latest NOSH - 51,844
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.07 5.91 5.01 4.11 1.95 -1.33%
EPS 0.66 0.56 0.19 0.10 0.10 -1.94%
DPS 0.08 0.00 0.03 0.03 0.07 -0.13%
NAPS 0.0444 0.0356 0.0307 0.0292 0.0285 -0.46%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.10 0.81 0.86 0.75 0.00 -
P/RPS 0.38 0.28 0.35 0.37 0.00 -100.00%
P/EPS 4.12 2.92 9.31 15.42 0.00 -100.00%
EY 24.24 34.27 10.74 6.49 0.00 -100.00%
DY 2.77 0.00 1.67 1.92 0.00 -100.00%
P/NAPS 0.61 0.46 0.57 0.52 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 27/02/03 22/02/02 23/02/01 - -
Price 1.85 0.72 0.81 0.76 0.00 -
P/RPS 0.64 0.25 0.33 0.37 0.00 -100.00%
P/EPS 6.94 2.59 8.77 15.62 0.00 -100.00%
EY 14.42 38.55 11.41 6.40 0.00 -100.00%
DY 1.65 0.00 1.78 1.89 0.00 -100.00%
P/NAPS 1.03 0.41 0.53 0.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment