[SKPRES] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 123.61%
YoY- 34.14%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,140,817 951,516 1,291,623 1,068,870 1,124,856 849,404 907,748 3.87%
PBT 82,273 63,354 109,994 95,424 71,002 55,390 70,042 2.71%
Tax -19,581 -14,698 -26,335 -22,849 -16,898 -12,740 -16,299 3.10%
NP 62,692 48,656 83,659 72,575 54,104 42,650 53,743 2.59%
-
NP to SH 62,692 48,656 83,659 72,575 54,104 43,397 53,936 2.53%
-
Tax Rate 23.80% 23.20% 23.94% 23.94% 23.80% 23.00% 23.27% -
Total Cost 1,078,125 902,860 1,207,964 996,295 1,070,752 806,754 854,005 3.95%
-
Net Worth 953,668 921,792 890,545 781,180 662,441 625,094 612,592 7.64%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 953,668 921,792 890,545 781,180 662,441 625,094 612,592 7.64%
NOSH 1,563,391 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 3.79%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.50% 5.11% 6.48% 6.79% 4.81% 5.02% 5.92% -
ROE 6.57% 5.28% 9.39% 9.29% 8.17% 6.94% 8.80% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 72.97 60.90 82.67 68.41 90.00 67.94 72.61 0.08%
EPS 4.01 3.11 5.35 4.65 4.33 3.47 4.31 -1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.59 0.57 0.50 0.53 0.50 0.49 3.71%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 73.06 60.94 82.72 68.45 72.04 54.40 58.13 3.87%
EPS 4.01 3.12 5.36 4.65 3.46 2.78 3.45 2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6108 0.5903 0.5703 0.5003 0.4242 0.4003 0.3923 7.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.11 0.995 1.66 1.83 1.85 1.12 1.39 -
P/RPS 1.52 1.63 2.01 2.67 2.06 1.65 1.91 -3.73%
P/EPS 27.68 31.95 31.00 39.40 42.74 32.27 32.22 -2.49%
EY 3.61 3.13 3.23 2.54 2.34 3.10 3.10 2.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.69 2.91 3.66 3.49 2.24 2.84 -7.14%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 30/11/23 30/11/22 26/11/21 19/11/20 29/11/19 29/11/18 -
Price 1.05 0.75 1.71 1.95 1.88 1.23 1.08 -
P/RPS 1.44 1.23 2.07 2.85 2.09 1.81 1.49 -0.56%
P/EPS 26.18 24.08 31.93 41.98 43.43 35.43 25.03 0.75%
EY 3.82 4.15 3.13 2.38 2.30 2.82 3.99 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.27 3.00 3.90 3.55 2.46 2.20 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment