[SKPRES] YoY Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 134.77%
YoY- -19.54%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,291,623 1,068,870 1,124,856 849,404 907,748 1,119,034 777,006 8.83%
PBT 109,994 95,424 71,002 55,390 70,042 90,039 53,907 12.61%
Tax -26,335 -22,849 -16,898 -12,740 -16,299 -21,609 -12,938 12.56%
NP 83,659 72,575 54,104 42,650 53,743 68,430 40,969 12.62%
-
NP to SH 83,659 72,575 54,104 43,397 53,936 68,430 40,969 12.62%
-
Tax Rate 23.94% 23.94% 23.80% 23.00% 23.27% 24.00% 24.00% -
Total Cost 1,207,964 996,295 1,070,752 806,754 854,005 1,050,604 736,037 8.60%
-
Net Worth 890,545 781,180 662,441 625,094 612,592 552,886 357,757 16.40%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 890,545 781,180 662,441 625,094 612,592 552,886 357,757 16.40%
NOSH 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,154,056 5.17%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.48% 6.79% 4.81% 5.02% 5.92% 6.12% 5.27% -
ROE 9.39% 9.29% 8.17% 6.94% 8.80% 12.38% 11.45% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 82.67 68.41 90.00 67.94 72.61 91.08 67.33 3.47%
EPS 5.35 4.65 4.33 3.47 4.31 5.57 3.55 7.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.50 0.53 0.50 0.49 0.45 0.31 10.67%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 82.65 68.40 71.98 54.35 58.09 71.61 49.72 8.83%
EPS 5.35 4.64 3.46 2.78 3.45 4.38 2.62 12.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5699 0.4999 0.4239 0.40 0.392 0.3538 0.2289 16.41%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.66 1.83 1.85 1.12 1.39 1.50 1.30 -
P/RPS 2.01 2.67 2.06 1.65 1.91 1.65 1.93 0.67%
P/EPS 31.00 39.40 42.74 32.27 32.22 26.93 36.62 -2.73%
EY 3.23 2.54 2.34 3.10 3.10 3.71 2.73 2.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.66 3.49 2.24 2.84 3.33 4.19 -5.89%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 26/11/21 19/11/20 29/11/19 29/11/18 24/11/17 28/11/16 -
Price 1.71 1.95 1.88 1.23 1.08 2.12 1.31 -
P/RPS 2.07 2.85 2.09 1.81 1.49 2.33 1.95 0.99%
P/EPS 31.93 41.98 43.43 35.43 25.03 38.06 36.90 -2.38%
EY 3.13 2.38 2.30 2.82 3.99 2.63 2.71 2.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.90 3.55 2.46 2.20 4.71 4.23 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment