[CYL] YoY Cumulative Quarter Result on 30-Apr-2010 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -59.05%
YoY- 50.39%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 15,449 15,221 15,752 20,104 14,467 21,033 19,339 -3.67%
PBT 404 824 854 1,637 1,022 1,352 1,390 -18.59%
Tax -100 -40 -100 -100 0 -100 -100 0.00%
NP 304 784 754 1,537 1,022 1,252 1,290 -21.39%
-
NP to SH 304 784 754 1,537 1,022 1,252 1,290 -21.39%
-
Tax Rate 24.75% 4.85% 11.71% 6.11% 0.00% 7.40% 7.19% -
Total Cost 15,145 14,437 14,998 18,567 13,445 19,781 18,049 -2.87%
-
Net Worth 74,110 79,600 80,929 74,444 74,435 71,804 69,000 1.19%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - 4,007 - - -
Div Payout % - - - - 392.16% - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 74,110 79,600 80,929 74,444 74,435 71,804 69,000 1.19%
NOSH 100,000 100,000 100,533 99,805 100,196 100,160 100,000 0.00%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 1.97% 5.15% 4.79% 7.65% 7.06% 5.95% 6.67% -
ROE 0.41% 0.98% 0.93% 2.06% 1.37% 1.74% 1.87% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 15.45 15.22 15.67 20.14 14.44 21.00 19.34 -3.67%
EPS 0.30 0.78 0.75 1.54 1.02 1.25 1.29 -21.56%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.7411 0.796 0.805 0.7459 0.7429 0.7169 0.69 1.19%
Adjusted Per Share Value based on latest NOSH - 99,805
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 15.45 15.22 15.75 20.10 14.47 21.03 19.34 -3.67%
EPS 0.30 0.78 0.75 1.54 1.02 1.25 1.29 -21.56%
DPS 0.00 0.00 0.00 0.00 4.01 0.00 0.00 -
NAPS 0.7411 0.796 0.8093 0.7444 0.7444 0.718 0.69 1.19%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.52 0.50 0.52 0.52 0.45 0.40 0.43 -
P/RPS 3.37 3.28 3.32 2.58 3.12 1.90 2.22 7.19%
P/EPS 171.05 63.78 69.33 33.77 44.12 32.00 33.33 31.30%
EY 0.58 1.57 1.44 2.96 2.27 3.13 3.00 -23.93%
DY 0.00 0.00 0.00 0.00 8.89 0.00 0.00 -
P/NAPS 0.70 0.63 0.65 0.70 0.61 0.56 0.62 2.04%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 25/06/13 26/06/12 28/06/11 28/06/10 25/06/09 25/06/08 29/06/07 -
Price 0.525 0.54 0.57 0.56 0.50 0.43 0.50 -
P/RPS 3.40 3.55 3.64 2.78 3.46 2.05 2.59 4.63%
P/EPS 172.70 68.88 76.00 36.36 49.02 34.40 38.76 28.24%
EY 0.58 1.45 1.32 2.75 2.04 2.91 2.58 -22.00%
DY 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
P/NAPS 0.71 0.68 0.71 0.75 0.67 0.60 0.72 -0.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment