[CYL] YoY Cumulative Quarter Result on 31-Jul-2007 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
26-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 66.12%
YoY- -16.35%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Cumulative Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 35,943 32,497 43,561 38,454 36,441 33,603 30,764 2.62%
PBT 2,156 2,371 3,181 2,393 3,067 1,997 2,118 0.29%
Tax -150 0 -200 -250 -505 -200 -287 -10.24%
NP 2,006 2,371 2,981 2,143 2,562 1,797 1,831 1.53%
-
NP to SH 2,006 2,371 2,981 2,143 2,562 1,797 1,831 1.53%
-
Tax Rate 6.96% 0.00% 6.29% 10.45% 16.47% 10.02% 13.55% -
Total Cost 33,937 30,126 40,580 36,311 33,879 31,806 28,933 2.69%
-
Net Worth 70,918 71,670 70,443 67,093 64,049 62,895 59,032 3.10%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - 4,001 - 3,004 - - - -
Div Payout % - 168.78% - 140.19% - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 70,918 71,670 70,443 67,093 64,049 62,895 59,032 3.10%
NOSH 99,800 100,042 100,033 100,140 98,538 99,833 100,054 -0.04%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 5.58% 7.30% 6.84% 5.57% 7.03% 5.35% 5.95% -
ROE 2.83% 3.31% 4.23% 3.19% 4.00% 2.86% 3.10% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 36.01 32.48 43.55 38.40 36.98 33.66 30.75 2.66%
EPS 2.01 2.37 2.98 2.14 2.60 1.80 1.83 1.57%
DPS 0.00 4.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.7106 0.7164 0.7042 0.67 0.65 0.63 0.59 3.14%
Adjusted Per Share Value based on latest NOSH - 100,352
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 35.94 32.50 43.56 38.45 36.44 33.60 30.76 2.62%
EPS 2.01 2.37 2.98 2.14 2.56 1.80 1.83 1.57%
DPS 0.00 4.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.7092 0.7167 0.7044 0.6709 0.6405 0.629 0.5903 3.10%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.69 0.72 0.41 0.62 0.41 0.41 0.52 -
P/RPS 1.92 2.22 0.94 1.61 1.11 1.22 1.69 2.14%
P/EPS 34.33 30.38 13.76 28.97 15.77 22.78 28.42 3.19%
EY 2.91 3.29 7.27 3.45 6.34 4.39 3.52 -3.12%
DY 0.00 5.56 0.00 4.84 0.00 0.00 0.00 -
P/NAPS 0.97 1.01 0.58 0.93 0.63 0.65 0.88 1.63%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 15/09/09 16/09/08 26/09/07 27/09/06 28/09/05 29/09/04 -
Price 0.52 0.52 0.50 0.46 0.37 0.40 0.50 -
P/RPS 1.44 1.60 1.15 1.20 1.00 1.19 1.63 -2.04%
P/EPS 25.87 21.94 16.78 21.50 14.23 22.22 27.32 -0.90%
EY 3.87 4.56 5.96 4.65 7.03 4.50 3.66 0.93%
DY 0.00 7.69 0.00 6.52 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.71 0.69 0.57 0.63 0.85 -2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment