[KNM] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[KNM] KNM GROUP BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 56.6%
YoY- -3468.01%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Cumulative Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 803,595 336,560 363,379 337,759 319,882 397,072 344,377 13.90%
PBT -6,150 18,887 20,419 -14,550 2,820 19,522 53,908 -
Tax -22,962 -1,432 -5,818 -4,315 -1,736 -8,940 -19,117 2.85%
NP -29,112 17,455 14,601 -18,865 1,084 10,582 34,791 -
-
NP to SH -23,958 20,260 18,438 -18,423 547 10,787 35,052 -
-
Tax Rate - 7.58% 28.49% - 61.56% 45.79% 35.46% -
Total Cost 832,707 319,105 348,778 356,624 318,798 386,490 309,586 16.42%
-
Net Worth 1,668,348 1,702,365 1,524,962 2,299,174 2,132,815 2,516,966 2,067,583 -3.24%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,668,348 1,702,365 1,524,962 2,299,174 2,132,815 2,516,966 2,067,583 -3.24%
NOSH 3,328,041 2,644,720 2,369,437 2,369,437 2,156,132 2,115,098 1,615,299 11.74%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -3.62% 5.19% 4.02% -5.59% 0.34% 2.67% 10.10% -
ROE -1.44% 1.19% 1.21% -0.80% 0.03% 0.43% 1.70% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 25.53 12.85 15.49 14.40 15.00 18.77 21.32 2.80%
EPS -0.76 0.77 0.79 -0.86 0.03 0.51 2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.65 0.65 0.98 1.00 1.19 1.28 -12.67%
Adjusted Per Share Value based on latest NOSH - 2,369,437
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.86 8.32 8.98 8.35 7.91 9.81 8.51 13.91%
EPS -0.59 0.50 0.46 -0.46 0.01 0.27 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4124 0.4208 0.3769 0.5683 0.5272 0.6221 0.511 -3.24%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.23 0.115 0.115 0.215 0.30 0.485 0.645 -
P/RPS 0.90 0.89 0.74 1.49 2.00 2.58 3.03 -17.01%
P/EPS -30.22 14.87 14.63 -27.38 1,169.73 95.10 29.72 -
EY -3.31 6.73 6.83 -3.65 0.09 1.05 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.18 0.18 0.22 0.30 0.41 0.50 -2.29%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/11/21 18/06/20 23/05/19 23/05/18 31/05/17 26/05/16 21/05/15 -
Price 0.17 0.25 0.19 0.195 0.28 0.465 0.62 -
P/RPS 0.67 1.95 1.23 1.35 1.87 2.48 2.91 -20.20%
P/EPS -22.34 32.32 24.18 -24.83 1,091.75 91.18 28.57 -
EY -4.48 3.09 4.14 -4.03 0.09 1.10 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.29 0.20 0.28 0.39 0.48 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment