[TOYOVEN] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 223.9%
YoY- 13.31%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/07 30/09/06 CAGR
Revenue 23,056 20,477 23,330 29,853 29,254 26,557 18,412 3.26%
PBT 711 390 951 2,227 1,693 1,718 1,679 -11.54%
Tax -208 -97 -649 -869 -435 -383 -482 -11.30%
NP 503 293 302 1,358 1,258 1,335 1,197 -11.64%
-
NP to SH 490 371 435 1,396 1,232 1,288 1,138 -11.33%
-
Tax Rate 29.25% 24.87% 68.24% 39.02% 25.69% 22.29% 28.71% -
Total Cost 22,553 20,184 23,028 28,495 27,996 25,222 17,215 3.93%
-
Net Worth 117,700 65,483 63,544 62,520 56,799 51,999 49,912 13.02%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 1,597 -
Div Payout % - - - - - - 140.35% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 117,700 65,483 63,544 62,520 56,799 51,999 49,912 13.02%
NOSH 107,000 42,800 42,647 42,822 40,000 39,999 39,929 15.10%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.18% 1.43% 1.29% 4.55% 4.30% 5.03% 6.50% -
ROE 0.42% 0.57% 0.68% 2.23% 2.17% 2.48% 2.28% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/07 30/09/06 CAGR
RPS 21.55 47.84 54.70 69.71 73.14 66.39 46.11 -10.28%
EPS 0.47 0.87 1.02 3.26 3.08 3.22 2.85 -22.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 1.10 1.53 1.49 1.46 1.42 1.30 1.25 -1.80%
Adjusted Per Share Value based on latest NOSH - 42,822
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/07 30/09/06 CAGR
RPS 17.35 15.41 17.55 22.46 22.01 19.98 13.85 3.26%
EPS 0.37 0.28 0.33 1.05 0.93 0.97 0.86 -11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 0.8856 0.4927 0.4781 0.4704 0.4274 0.3913 0.3756 13.02%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/08 28/09/07 29/09/06 -
Price 0.735 1.34 1.38 1.64 1.59 1.71 0.97 -
P/RPS 3.41 2.80 2.52 2.35 2.17 2.58 2.10 7.16%
P/EPS 160.50 154.59 135.29 50.31 51.62 53.11 34.04 24.77%
EY 0.62 0.65 0.74 1.99 1.94 1.88 2.94 -19.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.12 -
P/NAPS 0.67 0.88 0.93 1.12 1.12 1.32 0.78 -2.14%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/13 27/11/12 24/11/11 25/11/10 26/11/08 23/11/07 23/11/06 -
Price 0.695 1.19 1.32 1.56 1.59 1.60 0.92 -
P/RPS 3.23 2.49 2.41 2.24 2.17 2.41 2.00 7.08%
P/EPS 151.77 137.28 129.41 47.85 51.62 49.69 32.28 24.72%
EY 0.66 0.73 0.77 2.09 1.94 2.01 3.10 -19.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.35 -
P/NAPS 0.63 0.78 0.89 1.07 1.12 1.23 0.74 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment