[LAGENDA] YoY Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
06-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 50,906 77,131 80,297 87,271 0 -
PBT -21,360 5,617 1,306 7,455 0 -
Tax 0 -791 -539 -777 0 -
NP -21,360 4,826 767 6,678 0 -
-
NP to SH -21,360 4,826 767 6,678 0 -
-
Tax Rate - 14.08% 41.27% 10.42% - -
Total Cost 72,266 72,305 79,530 80,593 0 -
-
Net Worth 41,599 64,826 57,133 39,000 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 41,599 64,826 57,133 39,000 0 -
NOSH 79,999 80,033 78,265 17,105 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -41.96% 6.26% 0.96% 7.65% 0.00% -
ROE -51.35% 7.44% 1.34% 17.12% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 63.63 96.37 102.60 510.19 0.00 -
EPS -26.70 6.03 0.98 39.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.81 0.73 2.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 17,102
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 6.07 9.20 9.58 10.41 0.00 -
EPS -2.55 0.58 0.09 0.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0496 0.0774 0.0682 0.0465 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 - - -
Price 0.35 0.49 0.83 0.00 0.00 -
P/RPS 0.55 0.51 0.81 0.00 0.00 -
P/EPS -1.31 8.13 84.69 0.00 0.00 -
EY -76.29 12.31 1.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 1.14 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/11/06 28/11/05 26/11/04 06/02/04 - -
Price 0.31 0.40 0.84 0.00 0.00 -
P/RPS 0.49 0.42 0.82 0.00 0.00 -
P/EPS -1.16 6.63 85.71 0.00 0.00 -
EY -86.13 15.08 1.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.49 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment