[LAGENDA] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 2.35%
YoY- 529.2%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 68,548 61,299 50,906 77,131 80,297 87,271 0 -
PBT -12,247 6,248 -21,360 5,617 1,306 7,455 0 -
Tax 0 -12,496 0 -791 -539 -777 0 -
NP -12,247 -6,248 -21,360 4,826 767 6,678 0 -
-
NP to SH -12,247 -6,248 -21,360 4,826 767 6,678 0 -
-
Tax Rate - 200.00% - 14.08% 41.27% 10.42% - -
Total Cost 80,795 67,547 72,266 72,305 79,530 80,593 0 -
-
Net Worth 30,397 32,000 41,599 64,826 57,133 39,000 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 30,397 32,000 41,599 64,826 57,133 39,000 0 -
NOSH 79,993 80,000 79,999 80,033 78,265 17,105 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -17.87% -10.19% -41.96% 6.26% 0.96% 7.65% 0.00% -
ROE -40.29% -19.53% -51.35% 7.44% 1.34% 17.12% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 85.69 76.62 63.63 96.37 102.60 510.19 0.00 -
EPS -15.31 -7.81 -26.70 6.03 0.98 39.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.40 0.52 0.81 0.73 2.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,285
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 8.18 7.31 6.07 9.20 9.58 10.41 0.00 -
EPS -1.46 -0.75 -2.55 0.58 0.09 0.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0382 0.0496 0.0774 0.0682 0.0465 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - - -
Price 0.17 0.27 0.35 0.49 0.83 0.00 0.00 -
P/RPS 0.20 0.35 0.55 0.51 0.81 0.00 0.00 -
P/EPS -1.11 -3.46 -1.31 8.13 84.69 0.00 0.00 -
EY -90.06 -28.93 -76.29 12.31 1.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.68 0.67 0.60 1.14 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/08 30/11/07 30/11/06 28/11/05 26/11/04 06/02/04 - -
Price 0.16 0.30 0.31 0.40 0.84 0.00 0.00 -
P/RPS 0.19 0.39 0.49 0.42 0.82 0.00 0.00 -
P/EPS -1.05 -3.84 -1.16 6.63 85.71 0.00 0.00 -
EY -95.69 -26.03 -86.13 15.08 1.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.75 0.60 0.49 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment