[LAGENDA] QoQ Quarter Result on 30-Sep-2003 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
06-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 26,014 26,289 34,689 31,769 0 0 0 -
PBT 575 183 4,659 4,823 0 0 0 -
Tax -56 -37 -599 -443 0 0 0 -
NP 519 146 4,060 4,380 0 0 0 -
-
NP to SH 519 146 4,060 4,380 0 0 0 -
-
Tax Rate 9.74% 20.22% 12.86% 9.19% - - - -
Total Cost 25,495 26,143 30,629 27,389 0 0 0 -
-
Net Worth 58,097 26,351 21,110 38,994 0 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div 1,045 - - - - - - -
Div Payout % 201.49% - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 58,097 26,351 21,110 38,994 0 0 0 -
NOSH 77,462 35,609 30,595 17,102 0 0 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 2.00% 0.56% 11.70% 13.79% 0.00% 0.00% 0.00% -
ROE 0.89% 0.55% 19.23% 11.23% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 33.58 73.83 113.38 185.75 0.00 0.00 0.00 -
EPS 0.67 0.41 13.27 25.61 0.00 0.00 0.00 -
DPS 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.74 0.69 2.28 0.00 0.00 1.93 -46.77%
Adjusted Per Share Value based on latest NOSH - 17,102
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 3.11 3.14 4.14 3.79 0.00 0.00 0.00 -
EPS 0.06 0.02 0.48 0.52 0.00 0.00 0.00 -
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0694 0.0315 0.0252 0.0466 0.00 0.00 1.93 -89.12%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 - - - - - -
Price 1.22 1.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.63 1.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS 182.09 292.68 0.00 0.00 0.00 0.00 0.00 -
EY 0.55 0.34 0.00 0.00 0.00 0.00 0.00 -
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.62 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 27/08/04 31/05/04 27/02/04 06/02/04 - - - -
Price 0.79 1.04 1.27 0.00 0.00 0.00 0.00 -
P/RPS 2.35 1.41 1.12 0.00 0.00 0.00 0.00 -
P/EPS 117.91 253.66 9.57 0.00 0.00 0.00 0.00 -
EY 0.85 0.39 10.45 0.00 0.00 0.00 0.00 -
DY 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.41 1.84 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment