[ARBB] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -132.69%
YoY- -10.55%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 25,194 24,419 22,051 45,256 54,175 48,805 56,051 -12.46%
PBT 233 -20 -3,080 -2,982 -2,683 -2,227 -4,867 -
Tax 0 -150 -150 -150 -150 -150 -150 -
NP 233 -170 -3,230 -3,132 -2,833 -2,377 -5,017 -
-
NP to SH 233 -170 -3,230 -3,132 -2,833 -2,377 -5,017 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 24,961 24,589 25,281 48,388 57,008 51,182 61,068 -13.84%
-
Net Worth 37,271 37,882 45,214 46,435 69,042 75,770 8,371 28.23%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 37,271 37,882 45,214 46,435 69,042 75,770 8,371 28.23%
NOSH 61,100 61,100 61,100 61,100 61,100 61,105 61,108 -0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.92% -0.70% -14.65% -6.92% -5.23% -4.87% -8.95% -
ROE 0.63% -0.45% -7.14% -6.74% -4.10% -3.14% -59.93% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 41.23 39.97 36.09 74.07 88.67 79.87 91.72 -12.46%
EPS 0.38 -0.28 -5.29 -5.13 -4.64 -3.89 -8.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.74 0.76 1.13 1.24 0.137 28.23%
Adjusted Per Share Value based on latest NOSH - 61,100
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.07 2.01 1.81 3.72 4.46 4.01 4.61 -12.48%
EPS 0.02 -0.01 -0.27 -0.26 -0.23 -0.20 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0312 0.0372 0.0382 0.0568 0.0623 0.0069 28.21%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.90 0.60 0.615 0.60 0.58 0.58 0.60 -
P/RPS 2.18 1.50 1.70 0.81 0.65 0.73 0.65 22.32%
P/EPS 236.01 -215.65 -11.63 -11.70 -12.51 -14.91 -7.31 -
EY 0.42 -0.46 -8.60 -8.54 -7.99 -6.71 -13.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.97 0.83 0.79 0.51 0.47 4.38 -16.52%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.91 0.62 0.57 0.61 0.60 0.60 0.58 -
P/RPS 2.21 1.55 1.58 0.82 0.68 0.75 0.63 23.24%
P/EPS 238.63 -222.84 -10.78 -11.90 -12.94 -15.42 -7.06 -
EY 0.42 -0.45 -9.27 -8.40 -7.73 -6.48 -14.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.00 0.77 0.80 0.53 0.48 4.23 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment