[EKA] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 74.07%
YoY- 14.89%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 100,511 98,712 77,574 60,198 49,929 37,550 35,071 19.17%
PBT -28,719 2,801 3,859 5,614 5,888 5,941 5,483 -
Tax -442 -589 -2,118 172 -852 -299 -396 1.84%
NP -29,161 2,212 1,741 5,786 5,036 5,642 5,087 -
-
NP to SH -29,161 2,212 1,741 5,786 5,036 5,642 5,087 -
-
Tax Rate - 21.03% 54.88% -3.06% 14.47% 5.03% 7.22% -
Total Cost 129,672 96,500 75,833 54,412 44,893 31,908 29,984 27.62%
-
Net Worth 61,202 87,758 87,650 95,227 84,772 74,696 64,382 -0.84%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 61,202 87,758 87,650 95,227 84,772 74,696 64,382 -0.84%
NOSH 120,004 120,217 120,068 120,541 119,904 79,464 79,484 7.10%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -29.01% 2.24% 2.24% 9.61% 10.09% 15.03% 14.50% -
ROE -47.65% 2.52% 1.99% 6.08% 5.94% 7.55% 7.90% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 83.76 82.11 64.61 49.94 41.64 47.25 44.12 11.27%
EPS -24.30 1.84 1.45 4.80 4.20 7.10 6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.73 0.73 0.79 0.707 0.94 0.81 -7.41%
Adjusted Per Share Value based on latest NOSH - 117,238
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 32.22 31.64 24.86 19.29 16.00 12.04 11.24 19.17%
EPS -9.35 0.71 0.56 1.85 1.61 1.81 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1962 0.2813 0.2809 0.3052 0.2717 0.2394 0.2064 -0.84%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.26 0.42 0.52 0.80 1.08 1.23 1.54 -
P/RPS 0.31 0.51 0.80 1.60 2.59 2.60 3.49 -33.19%
P/EPS -1.07 22.83 35.86 16.67 25.71 17.32 24.06 -
EY -93.46 4.38 2.79 6.00 3.89 5.77 4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.71 1.01 1.53 1.31 1.90 -19.67%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 25/08/09 28/08/08 28/08/07 29/08/06 25/08/05 17/08/04 -
Price 0.19 0.44 0.50 0.78 0.90 1.22 1.25 -
P/RPS 0.23 0.54 0.77 1.56 2.16 2.58 2.83 -34.17%
P/EPS -0.78 23.91 34.48 16.25 21.43 17.18 19.53 -
EY -127.89 4.18 2.90 6.15 4.67 5.82 5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.60 0.68 0.99 1.27 1.30 1.54 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment