[EKA] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 74.07%
YoY- 14.89%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 39,276 107,881 90,644 60,198 30,299 107,881 80,004 -37.74%
PBT 1,873 11,812 5,295 5,614 3,147 11,812 9,511 -66.11%
Tax -1,135 -1,041 585 172 177 -1,041 -1,279 -7.64%
NP 738 10,771 5,880 5,786 3,324 10,771 8,232 -79.93%
-
NP to SH 738 10,771 5,880 5,786 3,324 10,771 8,232 -79.93%
-
Tax Rate 60.60% 8.81% -11.05% -3.06% -5.62% 8.81% 13.45% -
Total Cost 38,538 97,110 84,764 54,412 26,975 97,110 71,772 -33.91%
-
Net Worth 88,559 80,868 92,399 95,227 90,222 88,669 86,268 1.76%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 1,400 - -
Div Payout % - - - - - 13.00% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 88,559 80,868 92,399 95,227 90,222 88,669 86,268 1.76%
NOSH 122,999 113,900 119,999 120,541 118,714 119,677 119,304 2.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.88% 9.98% 6.49% 9.61% 10.97% 9.98% 10.29% -
ROE 0.83% 13.32% 6.36% 6.08% 3.68% 12.15% 9.54% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 31.93 94.72 75.54 49.94 25.52 90.14 67.06 -38.99%
EPS 0.60 9.00 4.90 4.80 2.80 9.00 6.90 -80.34%
DPS 0.00 0.00 0.00 0.00 0.00 1.17 0.00 -
NAPS 0.72 0.71 0.77 0.79 0.76 0.7409 0.7231 -0.28%
Adjusted Per Share Value based on latest NOSH - 117,238
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 12.59 34.58 29.05 19.29 9.71 34.58 25.64 -37.73%
EPS 0.24 3.45 1.88 1.85 1.07 3.45 2.64 -79.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.45 0.00 -
NAPS 0.2838 0.2592 0.2962 0.3052 0.2892 0.2842 0.2765 1.75%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.65 0.71 0.72 0.80 0.84 0.94 0.96 -
P/RPS 2.04 0.75 0.95 1.60 3.29 1.04 1.43 26.69%
P/EPS 108.33 7.51 14.69 16.67 30.00 10.44 13.91 292.40%
EY 0.92 13.32 6.81 6.00 3.33 9.57 7.19 -74.57%
DY 0.00 0.00 0.00 0.00 0.00 1.24 0.00 -
P/NAPS 0.90 1.00 0.94 1.01 1.11 1.27 1.33 -22.90%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 28/08/07 28/05/07 28/02/07 28/11/06 -
Price 0.54 0.70 0.70 0.78 0.85 0.88 0.96 -
P/RPS 1.69 0.74 0.93 1.56 3.33 0.98 1.43 11.76%
P/EPS 90.00 7.40 14.29 16.25 30.36 9.78 13.91 246.83%
EY 1.11 13.51 7.00 6.15 3.29 10.23 7.19 -71.18%
DY 0.00 0.00 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 0.75 0.99 0.91 0.99 1.12 1.19 1.33 -31.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment