[CHGP] YoY Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 54.38%
YoY- -62.4%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 82,223 74,999 54,691 69,843 79,492 118,775 122,559 -6.43%
PBT 6,965 -1,112 867 1,407 1,850 1,209 5,975 2.58%
Tax -668 216 -366 -816 -224 186 -125 32.19%
NP 6,297 -896 501 591 1,626 1,395 5,850 1.23%
-
NP to SH 6,284 -831 504 599 1,593 1,155 5,679 1.69%
-
Tax Rate 9.59% - 42.21% 58.00% 12.11% -15.38% 2.09% -
Total Cost 75,926 75,895 54,190 69,252 77,866 117,380 116,709 -6.90%
-
Net Worth 106,160 83,099 86,799 70,790 74,156 52,879 51,249 12.89%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 106,160 83,099 86,799 70,790 74,156 52,879 51,249 12.89%
NOSH 286,610 276,999 279,999 272,272 274,655 139,156 138,512 12.87%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 7.66% -1.19% 0.92% 0.85% 2.05% 1.17% 4.77% -
ROE 5.92% -1.00% 0.58% 0.85% 2.15% 2.18% 11.08% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 29.43 27.08 19.53 25.65 28.94 85.35 88.48 -16.74%
EPS 2.25 -0.30 0.18 0.22 0.58 0.83 4.10 -9.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.30 0.31 0.26 0.27 0.38 0.37 0.44%
Adjusted Per Share Value based on latest NOSH - 263,750
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 12.24 11.16 8.14 10.40 11.83 17.68 18.24 -6.42%
EPS 0.94 -0.12 0.08 0.09 0.24 0.17 0.85 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.1237 0.1292 0.1054 0.1104 0.0787 0.0763 12.88%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.485 0.12 0.115 0.11 0.14 0.18 0.31 -
P/RPS 1.65 0.44 0.59 0.43 0.48 0.21 0.35 29.45%
P/EPS 21.56 -40.00 63.89 50.00 24.14 21.69 7.56 19.06%
EY 4.64 -2.50 1.57 2.00 4.14 4.61 13.23 -16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.40 0.37 0.42 0.52 0.47 0.84 7.26%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 22/02/17 24/02/16 25/02/15 26/02/14 20/02/13 22/02/12 -
Price 0.425 0.13 0.105 0.115 0.145 0.19 0.29 -
P/RPS 1.44 0.48 0.54 0.45 0.50 0.22 0.33 27.80%
P/EPS 18.89 -43.33 58.33 52.27 25.00 22.89 7.07 17.77%
EY 5.29 -2.31 1.71 1.91 4.00 4.37 14.14 -15.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.43 0.34 0.44 0.54 0.50 0.78 6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment