[CHGP] QoQ Annualized Quarter Result on 31-Dec-2014 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 2.92%
YoY- -62.4%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 78,496 63,612 89,053 93,124 90,910 84,256 103,429 -16.78%
PBT 922 412 1,217 1,876 1,912 1,056 -961 -
Tax -500 -592 -1,334 -1,088 -1,148 -956 -7 1617.06%
NP 422 -180 -117 788 764 100 -968 -
-
NP to SH 428 -168 -108 798 776 116 -1,033 -
-
Tax Rate 54.23% 143.69% 109.61% 58.00% 60.04% 90.53% - -
Total Cost 78,074 63,792 89,170 92,336 90,146 84,156 104,397 -17.59%
-
Net Worth 82,925 65,100 84,475 70,790 72,057 75,399 71,355 10.52%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 82,925 65,100 84,475 70,790 72,057 75,399 71,355 10.52%
NOSH 267,500 210,000 272,500 272,272 277,142 290,000 274,444 -1.69%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.54% -0.28% -0.13% 0.85% 0.84% 0.12% -0.94% -
ROE 0.52% -0.26% -0.13% 1.13% 1.08% 0.15% -1.45% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 29.34 30.29 32.68 34.20 32.80 29.05 37.69 -15.36%
EPS 0.16 -0.08 -0.04 0.29 0.28 0.04 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.26 0.26 0.26 0.26 12.42%
Adjusted Per Share Value based on latest NOSH - 263,750
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 11.68 9.47 13.25 13.86 13.53 12.54 15.39 -16.78%
EPS 0.06 -0.03 -0.02 0.12 0.12 0.02 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1234 0.0969 0.1257 0.1054 0.1072 0.1122 0.1062 10.51%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.095 0.11 0.15 0.11 0.145 0.14 0.14 -
P/RPS 0.32 0.36 0.46 0.32 0.44 0.48 0.37 -9.21%
P/EPS 59.38 -137.50 -378.47 37.50 51.79 350.00 -37.19 -
EY 1.68 -0.73 -0.26 2.67 1.93 0.29 -2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.48 0.42 0.56 0.54 0.54 -30.90%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 26/08/15 29/05/15 25/02/15 26/11/14 27/08/14 28/05/14 -
Price 0.13 0.09 0.13 0.115 0.125 0.15 0.145 -
P/RPS 0.44 0.30 0.40 0.34 0.38 0.52 0.38 10.25%
P/EPS 81.25 -112.50 -328.01 39.20 44.64 375.00 -38.52 -
EY 1.23 -0.89 -0.30 2.55 2.24 0.27 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.29 0.42 0.44 0.48 0.58 0.56 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment