[CHGP] YoY Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 14.19%
YoY- 856.2%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 58,534 104,409 111,868 82,223 74,999 54,691 69,843 -2.58%
PBT 2,874 3,069 3,796 6,965 -1,112 867 1,407 11.15%
Tax -421 -511 -596 -668 216 -366 -816 -9.33%
NP 2,453 2,558 3,200 6,297 -896 501 591 23.45%
-
NP to SH 2,455 2,574 3,233 6,284 -831 504 599 23.22%
-
Tax Rate 14.65% 16.65% 15.70% 9.59% - 42.21% 58.00% -
Total Cost 56,081 101,851 108,668 75,926 75,895 54,190 69,252 -3.07%
-
Net Worth 128,456 118,564 115,873 106,160 83,099 86,799 70,790 9.22%
Dividend
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 128,456 118,564 115,873 106,160 83,099 86,799 70,790 9.22%
NOSH 396,595 297,110 297,110 286,610 276,999 279,999 272,272 5.72%
Ratio Analysis
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.19% 2.45% 2.86% 7.66% -1.19% 0.92% 0.85% -
ROE 1.91% 2.17% 2.79% 5.92% -1.00% 0.58% 0.85% -
Per Share
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 19.59 35.22 37.65 29.43 27.08 19.53 25.65 -3.91%
EPS 0.69 0.87 1.09 2.25 -0.30 0.18 0.22 18.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.39 0.38 0.30 0.31 0.26 7.73%
Adjusted Per Share Value based on latest NOSH - 286,610
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 8.85 15.79 16.92 12.44 11.34 8.27 10.56 -2.58%
EPS 0.37 0.39 0.49 0.95 -0.13 0.08 0.09 23.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1943 0.1793 0.1753 0.1606 0.1257 0.1313 0.1071 9.22%
Price Multiplier on Financial Quarter End Date
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.805 0.29 0.395 0.485 0.12 0.115 0.11 -
P/RPS 4.11 0.82 1.05 1.65 0.44 0.59 0.43 39.69%
P/EPS 97.96 33.40 36.30 21.56 -40.00 63.89 50.00 10.47%
EY 1.02 2.99 2.75 4.64 -2.50 1.57 2.00 -9.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.72 1.01 1.28 0.40 0.37 0.42 24.74%
Price Multiplier on Announcement Date
30/09/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/11/21 24/02/20 21/02/19 26/02/18 22/02/17 24/02/16 25/02/15 -
Price 0.855 0.305 0.375 0.425 0.13 0.105 0.115 -
P/RPS 4.36 0.87 1.00 1.44 0.48 0.54 0.45 39.97%
P/EPS 104.04 35.12 34.46 18.89 -43.33 58.33 52.27 10.73%
EY 0.96 2.85 2.90 5.29 -2.31 1.71 1.91 -9.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.76 0.96 1.12 0.43 0.34 0.44 25.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment