[CHGP] YoY Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 71.29%
YoY- 947.01%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
Revenue 134,212 138,433 33,607 30,082 163,149 30,474 43,699 21.52%
PBT 9,708 17,698 2,705 1,322 17,071 722 2,253 28.88%
Tax -1,505 -3,190 -366 -309 -5,951 -298 -472 22.31%
NP 8,203 14,508 2,339 1,013 11,120 424 1,781 30.38%
-
NP to SH 7,860 13,674 1,306 1,013 11,121 429 1,791 29.29%
-
Tax Rate 15.50% 18.02% 13.53% 23.37% 34.86% 41.27% 20.95% -
Total Cost 126,009 123,925 31,268 29,069 152,029 30,050 41,918 21.07%
-
Net Worth 541,807 255,585 157,574 118,714 138,279 115,600 115,873 30.72%
Dividend
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
Net Worth 541,807 255,585 157,574 118,714 138,279 115,600 115,873 30.72%
NOSH 661,097 498,009 443,177 297,860 348,790 297,110 297,110 14.90%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
NP Margin 6.11% 10.48% 6.96% 3.37% 6.82% 1.39% 4.08% -
ROE 1.45% 5.35% 0.83% 0.85% 8.04% 0.37% 1.55% -
Per Share
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
RPS 20.81 28.71 10.45 10.14 50.73 10.28 14.71 6.21%
EPS 1.22 2.84 0.30 0.34 3.46 0.14 0.60 13.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.53 0.49 0.40 0.43 0.39 0.39 14.25%
Adjusted Per Share Value based on latest NOSH - 498,009
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
RPS 19.98 20.60 5.00 4.48 24.28 4.54 6.50 21.54%
EPS 1.17 2.04 0.19 0.15 1.66 0.06 0.27 29.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8064 0.3804 0.2345 0.1767 0.2058 0.1721 0.1725 30.72%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
Date 29/03/24 31/03/23 31/03/22 30/06/20 31/03/21 28/06/19 29/06/18 -
Price 1.30 1.03 0.88 0.34 0.90 0.32 0.425 -
P/RPS 6.25 3.59 8.42 3.35 1.77 3.11 2.89 14.33%
P/EPS 106.68 36.32 216.69 99.61 26.02 221.10 70.50 7.46%
EY 0.94 2.75 0.46 1.00 3.84 0.45 1.42 -6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.94 1.80 0.85 2.09 0.82 1.09 6.30%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
Date 30/05/24 30/05/23 25/05/22 25/08/20 27/05/21 28/08/19 27/08/18 -
Price 2.95 1.03 0.865 0.34 0.89 0.29 0.44 -
P/RPS 14.18 3.59 8.28 3.35 1.75 2.82 2.99 31.05%
P/EPS 242.08 36.32 212.99 99.61 25.74 200.37 72.99 23.15%
EY 0.41 2.75 0.47 1.00 3.89 0.50 1.37 -18.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 1.94 1.77 0.85 2.07 0.74 1.13 21.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment