[CHGP] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 154.89%
YoY- 319.91%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
Revenue 597,545 431,841 158,433 139,227 163,149 138,211 139,021 28.83%
PBT 41,643 31,715 12,144 8,444 17,071 4,870 8,836 30.90%
Tax -11,425 -8,243 -4,236 -4,167 -5,951 -2,840 -1,289 46.09%
NP 30,218 23,472 7,908 4,277 11,120 2,030 7,547 27.25%
-
NP to SH 28,770 20,353 4,847 4,288 11,121 2,048 7,541 26.18%
-
Tax Rate 27.44% 25.99% 34.88% 49.35% 34.86% 58.32% 14.59% -
Total Cost 567,327 408,369 150,525 134,950 152,029 136,181 131,474 28.91%
-
Net Worth 541,807 255,585 157,574 118,714 138,279 115,600 115,873 30.72%
Dividend
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
Net Worth 541,807 255,585 157,574 118,714 138,279 115,600 115,873 30.72%
NOSH 661,097 498,009 443,177 297,860 348,790 297,110 297,110 14.90%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
NP Margin 5.06% 5.44% 4.99% 3.07% 6.82% 1.47% 5.43% -
ROE 5.31% 7.96% 3.08% 3.61% 8.04% 1.77% 6.51% -
Per Share
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
RPS 92.64 89.55 49.27 46.91 50.73 46.63 46.79 12.59%
EPS 4.46 4.22 1.51 1.44 3.46 0.69 2.54 10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.53 0.49 0.40 0.43 0.39 0.39 14.25%
Adjusted Per Share Value based on latest NOSH - 498,009
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
RPS 90.39 65.32 23.97 21.06 24.68 20.91 21.03 28.83%
EPS 4.35 3.08 0.73 0.65 1.68 0.31 1.14 26.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8196 0.3866 0.2384 0.1796 0.2092 0.1749 0.1753 30.72%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
Date 29/03/24 31/03/23 31/03/22 30/06/20 31/03/21 28/06/19 29/06/18 -
Price 1.30 1.03 0.88 0.34 0.90 0.32 0.425 -
P/RPS 1.40 1.15 1.79 0.72 1.77 0.69 0.91 7.77%
P/EPS 29.15 24.40 58.38 23.53 26.02 46.31 16.74 10.11%
EY 3.43 4.10 1.71 4.25 3.84 2.16 5.97 -9.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.94 1.80 0.85 2.09 0.82 1.09 6.30%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/06/20 31/03/21 30/06/19 30/06/18 CAGR
Date 30/05/24 30/05/23 25/05/22 25/08/20 27/05/21 28/08/19 27/08/18 -
Price 2.95 1.03 0.865 0.34 0.89 0.29 0.44 -
P/RPS 3.18 1.15 1.76 0.72 1.75 0.62 0.94 23.58%
P/EPS 66.14 24.40 57.39 23.53 25.74 41.97 17.34 26.18%
EY 1.51 4.10 1.74 4.25 3.89 2.38 5.77 -20.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 1.94 1.77 0.85 2.07 0.74 1.13 21.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment