[ADVENTA] YoY Cumulative Quarter Result on 31-Oct-2008 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 70.42%
YoY- -3.73%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Revenue 12,574 341,813 282,742 186,458 162,273 173,522 126,084 -33.02%
PBT -1,731 30,143 18,425 13,367 13,834 15,196 13,612 -
Tax 5,829 5,014 -1,533 315 431 1,072 -37 -
NP 4,098 35,157 16,892 13,682 14,265 16,268 13,575 -18.80%
-
NP to SH 4,185 35,152 16,964 13,753 14,286 16,125 13,476 -18.40%
-
Tax Rate - -16.63% 8.32% -2.36% -3.12% -7.05% 0.27% -
Total Cost 8,476 306,656 265,850 172,776 148,008 157,254 112,509 -36.21%
-
Net Worth 216,924 221,572 185,698 169,824 138,209 124,741 112,675 12.06%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Div - - 101 - - - - -
Div Payout % - - 0.60% - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Net Worth 216,924 221,572 185,698 169,824 138,209 124,741 112,675 12.06%
NOSH 152,763 152,808 145,076 139,200 129,168 126,001 450,702 -17.14%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
NP Margin 32.59% 10.29% 5.97% 7.34% 8.79% 9.38% 10.77% -
ROE 1.93% 15.86% 9.14% 8.10% 10.34% 12.93% 11.96% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
RPS 8.23 223.69 194.89 133.95 125.63 137.71 27.98 -19.16%
EPS 2.74 23.62 12.04 9.88 11.06 12.80 10.70 -21.09%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.45 1.28 1.22 1.07 0.99 0.25 35.26%
Adjusted Per Share Value based on latest NOSH - 139,289
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
RPS 4.11 111.86 92.53 61.02 53.10 56.79 41.26 -33.04%
EPS 1.37 11.50 5.55 4.50 4.68 5.28 4.41 -18.39%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.7099 0.7251 0.6077 0.5558 0.4523 0.4082 0.3687 12.06%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/01/07 27/01/06 -
Price 1.72 2.41 1.86 0.82 1.57 0.80 1.25 -
P/RPS 20.90 1.08 0.95 0.61 1.25 0.58 4.47 30.76%
P/EPS 62.78 10.48 15.91 8.30 14.20 6.25 41.81 7.32%
EY 1.59 9.55 6.29 12.05 7.04 16.00 2.39 -6.84%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.66 1.45 0.67 1.47 0.81 5.00 -21.86%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Date 30/12/11 22/12/10 22/12/09 30/12/08 18/12/07 28/03/07 06/04/06 -
Price 1.59 1.92 2.88 0.69 1.49 0.84 1.38 -
P/RPS 19.32 0.86 1.48 0.52 1.19 0.61 4.93 26.80%
P/EPS 58.04 8.35 24.63 6.98 13.47 6.56 46.15 4.06%
EY 1.72 11.98 4.06 14.32 7.42 15.24 2.17 -3.96%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.32 2.25 0.57 1.39 0.85 5.52 -24.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment