[ADVENTA] YoY TTM Result on 31-Oct-2008 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 3.37%
YoY- 63.0%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Revenue 317,286 341,813 282,871 249,086 93,376 173,522 126,084 17.40%
PBT 9,213 30,143 18,387 18,730 10,903 15,196 13,612 -6.56%
Tax -5,115 5,014 -1,456 1,000 1,184 1,072 -37 135.63%
NP 4,098 35,157 16,931 19,730 12,087 16,268 13,575 -18.80%
-
NP to SH 4,185 35,152 17,003 19,612 12,032 16,125 13,557 -18.48%
-
Tax Rate 55.52% -16.63% 7.92% -5.34% -10.86% -7.05% 0.27% -
Total Cost 313,188 306,656 265,940 229,356 81,289 157,254 112,509 19.48%
-
Net Worth 217,108 223,198 185,737 169,932 129,307 124,609 111,923 12.21%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Div - - 99 6,108 - - - -
Div Payout % - - 0.59% 31.15% - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Net Worth 217,108 223,198 185,737 169,932 129,307 124,609 111,923 12.21%
NOSH 152,893 152,875 145,107 139,289 129,307 125,868 447,692 -17.04%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
NP Margin 1.29% 10.29% 5.99% 7.92% 12.94% 9.38% 10.77% -
ROE 1.93% 15.75% 9.15% 11.54% 9.30% 12.94% 12.11% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
RPS 207.52 223.59 194.94 178.83 72.21 137.86 28.16 41.52%
EPS 2.74 22.99 11.72 14.08 9.30 12.81 3.03 -1.73%
DPS 0.00 0.00 0.07 4.40 0.00 0.00 0.00 -
NAPS 1.42 1.46 1.28 1.22 1.00 0.99 0.25 35.26%
Adjusted Per Share Value based on latest NOSH - 139,289
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
RPS 103.83 111.86 92.57 81.51 30.56 56.79 41.26 17.40%
EPS 1.37 11.50 5.56 6.42 3.94 5.28 4.44 -18.49%
DPS 0.00 0.00 0.03 2.00 0.00 0.00 0.00 -
NAPS 0.7105 0.7304 0.6078 0.5561 0.4232 0.4078 0.3663 12.21%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/01/07 27/01/06 -
Price 1.72 2.41 1.86 0.82 1.57 0.80 1.25 -
P/RPS 0.83 1.08 0.95 0.46 2.17 0.58 4.44 -25.29%
P/EPS 62.84 10.48 15.87 5.82 16.87 6.24 41.28 7.58%
EY 1.59 9.54 6.30 17.17 5.93 16.01 2.42 -7.04%
DY 0.00 0.00 0.04 5.37 0.00 0.00 0.00 -
P/NAPS 1.21 1.65 1.45 0.67 1.57 0.81 5.00 -21.86%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Date 30/12/11 22/12/10 22/12/09 30/12/08 18/12/07 28/03/07 06/04/06 -
Price 1.59 1.92 2.88 0.69 1.49 0.84 1.38 -
P/RPS 0.77 0.86 1.48 0.39 2.06 0.61 4.90 -27.51%
P/EPS 58.09 8.35 24.58 4.90 16.01 6.56 45.57 4.31%
EY 1.72 11.98 4.07 20.41 6.24 15.25 2.19 -4.11%
DY 0.00 0.00 0.02 6.38 0.00 0.00 0.00 -
P/NAPS 1.12 1.32 2.25 0.57 1.49 0.85 5.52 -24.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment