[ADVENTA] QoQ Annualized Quarter Result on 31-Oct-2008 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 27.82%
YoY- -27.8%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 277,492 270,840 272,616 186,458 161,377 233,820 224,901 15.05%
PBT 16,405 13,304 11,104 13,367 12,340 21,400 19,197 -9.95%
Tax -1,008 732 1,992 315 -1,481 -628 1,116 -
NP 15,397 14,036 13,096 13,682 10,858 20,772 20,313 -16.88%
-
NP to SH 15,473 14,042 12,928 13,753 10,760 20,496 20,145 -16.14%
-
Tax Rate 6.14% -5.50% -17.94% -2.36% 12.00% 2.93% -5.81% -
Total Cost 262,094 256,804 259,520 172,776 150,518 213,048 204,588 17.97%
-
Net Worth 183,841 176,567 172,744 169,824 164,182 166,634 162,437 8.61%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - 167 - - - 6,108 -
Div Payout % - - 1.29% - - - 30.32% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 183,841 176,567 172,744 169,824 164,182 166,634 162,437 8.61%
NOSH 143,626 139,029 139,310 139,200 139,137 138,861 138,835 2.28%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 5.55% 5.18% 4.80% 7.34% 6.73% 8.88% 9.03% -
ROE 8.42% 7.95% 7.48% 8.10% 6.55% 12.30% 12.40% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 193.20 194.81 195.69 133.95 115.98 168.38 161.99 12.47%
EPS 10.77 10.10 9.28 9.88 7.73 14.76 14.51 -18.03%
DPS 0.00 0.00 0.12 0.00 0.00 0.00 4.40 -
NAPS 1.28 1.27 1.24 1.22 1.18 1.20 1.17 6.17%
Adjusted Per Share Value based on latest NOSH - 139,289
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 90.81 88.63 89.22 61.02 52.81 76.52 73.60 15.05%
EPS 5.06 4.60 4.23 4.50 3.52 6.71 6.59 -16.16%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 2.00 -
NAPS 0.6016 0.5778 0.5653 0.5558 0.5373 0.5453 0.5316 8.60%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.39 1.05 0.80 0.82 0.92 1.31 1.39 -
P/RPS 0.72 0.54 0.41 0.61 0.79 0.00 0.00 -
P/EPS 12.90 10.40 8.62 8.30 11.90 0.00 0.00 -
EY 7.75 9.62 11.60 12.05 8.41 0.00 0.00 -
DY 0.00 0.00 0.15 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.83 0.65 0.67 0.78 1.31 1.14 -2.94%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 15/09/09 30/06/09 27/03/09 30/12/08 29/09/08 26/06/08 28/03/08 -
Price 1.67 1.14 0.85 0.69 0.88 1.15 1.19 -
P/RPS 0.86 0.59 0.43 0.52 0.76 0.00 0.00 -
P/EPS 15.50 11.29 9.16 6.98 11.38 0.00 0.00 -
EY 6.45 8.86 10.92 14.32 8.79 0.00 0.00 -
DY 0.00 0.00 0.14 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.90 0.69 0.57 0.75 1.15 0.98 20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment