[GIIB] YoY Cumulative Quarter Result on 31-Mar-2022

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -16.04%
YoY- -491.18%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Revenue 44,662 11,990 21,736 5,279 11,294 157,117 69,200 -8.80%
PBT -22,233 -2,894 -3,562 -4,527 -9,566 -43,209 -3,697 45.85%
Tax -1,246 0 0 0 0 -2,575 0 -
NP -23,479 -2,894 -3,562 -4,527 -9,566 -45,784 -3,697 47.53%
-
NP to SH -24,605 -4,162 -5,420 -4,526 -9,565 -45,623 -3,695 49.01%
-
Tax Rate - - - - - - - -
Total Cost 68,141 14,884 25,298 9,806 20,860 202,901 72,897 -1.40%
-
Net Worth 45,574 32,664 30,958 19,451 13,372 0 40,891 2.30%
Dividend
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Net Worth 45,574 32,664 30,958 19,451 13,372 0 40,891 2.30%
NOSH 591,293 362,938 362,938 121,569 121,569 110,518 110,518 42.30%
Ratio Analysis
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
NP Margin -52.57% -24.14% -16.39% -85.75% -84.70% -29.14% -5.34% -
ROE -53.99% -12.74% -17.51% -23.27% -71.53% 0.00% -9.04% -
Per Share
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
RPS 10.17 3.30 5.99 4.34 9.29 142.16 62.61 -31.77%
EPS -5.60 -1.15 -1.49 -3.72 -7.87 -41.28 -3.34 11.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1038 0.09 0.0853 0.16 0.11 0.00 0.37 -23.46%
Adjusted Per Share Value based on latest NOSH - 591,293
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
RPS 6.87 1.84 3.34 0.81 1.74 24.16 10.64 -8.79%
EPS -3.78 -0.64 -0.83 -0.70 -1.47 -7.01 -0.57 48.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0701 0.0502 0.0476 0.0299 0.0206 0.00 0.0629 2.30%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Date 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 -
Price 0.11 0.31 0.27 0.20 0.185 0.51 0.265 -
P/RPS 1.08 9.38 4.51 4.61 1.99 0.36 0.42 21.98%
P/EPS -1.96 -27.03 -18.08 -5.37 -2.35 -1.24 -7.93 -25.47%
EY -50.95 -3.70 -5.53 -18.61 -42.53 -80.94 -12.62 34.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 3.44 3.17 1.25 1.68 0.00 0.72 8.47%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Date 31/05/22 27/05/21 30/09/21 29/11/19 20/02/20 31/05/17 30/08/17 -
Price 0.095 0.245 0.155 0.19 0.185 0.24 0.205 -
P/RPS 0.93 7.42 2.59 4.38 1.99 0.17 0.33 24.35%
P/EPS -1.70 -21.36 -10.38 -5.10 -2.35 -0.58 -6.13 -23.64%
EY -58.99 -4.68 -9.63 -19.59 -42.53 -172.00 -16.31 31.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.72 1.82 1.19 1.68 0.00 0.55 11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment