[GIIB] YoY Quarter Result on 30-Jun-2021

Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 69.77%
YoY- -330.82%
View:
Show?
Quarter Result
31/03/23 30/06/22 31/03/22 30/06/21 30/09/19 31/12/19 31/03/17 CAGR
Revenue 9,359 10,762 8,042 9,746 5,279 6,015 41,024 -21.82%
PBT 132 -934 -2,898 -668 -4,527 -5,039 104 4.05%
Tax -32 0 -1,246 0 0 0 0 -
NP 100 -934 -4,144 -668 -4,527 -5,039 104 -0.65%
-
NP to SH 4,273 -486 -3,441 -1,258 -4,526 -5,039 105 85.41%
-
Tax Rate 24.24% - - - - - 0.00% -
Total Cost 9,259 11,696 12,186 10,414 9,806 11,054 40,920 -21.92%
-
Net Worth 50,555 39,646 45,574 30,958 19,451 13,372 45,312 1.84%
Dividend
31/03/23 30/06/22 31/03/22 30/06/21 30/09/19 31/12/19 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/06/22 31/03/22 30/06/21 30/09/19 31/12/19 31/03/17 CAGR
Net Worth 50,555 39,646 45,574 30,958 19,451 13,372 45,312 1.84%
NOSH 591,294 591,293 591,293 362,938 121,569 121,569 110,518 32.23%
Ratio Analysis
31/03/23 30/06/22 31/03/22 30/06/21 30/09/19 31/12/19 31/03/17 CAGR
NP Margin 1.07% -8.68% -51.53% -6.85% -85.75% -83.77% 0.25% -
ROE 8.45% -1.23% -7.55% -4.06% -23.27% -37.68% 0.23% -
Per Share
31/03/23 30/06/22 31/03/22 30/06/21 30/09/19 31/12/19 31/03/17 CAGR
RPS 1.58 2.45 1.83 2.69 4.34 4.95 37.12 -40.89%
EPS 0.72 -0.11 -0.78 -0.35 -3.72 -4.14 0.10 38.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0855 0.0903 0.1038 0.0853 0.16 0.11 0.41 -22.98%
Adjusted Per Share Value based on latest NOSH - 362,938
31/03/23 30/06/22 31/03/22 30/06/21 30/09/19 31/12/19 31/03/17 CAGR
RPS 1.44 1.65 1.24 1.50 0.81 0.92 6.31 -21.81%
EPS 0.66 -0.07 -0.53 -0.19 -0.70 -0.77 0.02 79.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.061 0.0701 0.0476 0.0299 0.0206 0.0697 1.82%
Price Multiplier on Financial Quarter End Date
31/03/23 30/06/22 31/03/22 30/06/21 30/09/19 31/12/19 31/03/17 CAGR
Date 31/03/23 30/06/22 31/03/22 30/06/21 30/09/19 31/12/19 31/03/17 -
Price 0.09 0.07 0.11 0.27 0.20 0.185 0.51 -
P/RPS 5.69 2.86 6.01 10.05 4.61 3.74 1.37 26.77%
P/EPS 12.45 -63.24 -14.04 -77.90 -5.37 -4.46 536.80 -46.58%
EY 8.03 -1.58 -7.12 -1.28 -18.61 -22.41 0.19 86.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.78 1.06 3.17 1.25 1.68 1.24 -2.73%
Price Multiplier on Announcement Date
31/03/23 30/06/22 31/03/22 30/06/21 30/09/19 31/12/19 31/03/17 CAGR
Date 29/05/23 15/09/22 31/05/22 30/09/21 29/11/19 20/02/20 31/05/17 -
Price 0.10 0.07 0.095 0.155 0.19 0.185 0.24 -
P/RPS 6.32 2.86 5.19 5.77 4.38 3.74 0.65 46.06%
P/EPS 13.84 -63.24 -12.12 -44.72 -5.10 -4.46 252.61 -38.35%
EY 7.23 -1.58 -8.25 -2.24 -19.59 -22.41 0.40 61.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.78 0.92 1.82 1.19 1.68 0.59 12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment