[GIIB] QoQ Annualized Quarter Result on 31-Mar-2022

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -16.04%
YoY- -47.8%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 37,874 38,748 55,766 44,662 36,620 35,008 43,472 -8.75%
PBT -29,334 744 -25,014 -22,233 -19,373 -17,142 -7,124 156.23%
Tax 0 0 0 -1,246 0 0 0 -
NP -29,334 744 -25,014 -23,479 -19,373 -17,142 -7,124 156.23%
-
NP to SH -24,102 424 -24,310 -24,605 -21,203 -19,618 -10,840 70.10%
-
Tax Rate - 0.00% - - - - - -
Total Cost 67,208 38,004 80,780 68,141 55,993 52,150 50,596 20.77%
-
Net Worth 50,319 65,160 39,646 45,574 48,340 43,842 30,958 38.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 50,319 65,160 39,646 45,574 48,340 43,842 30,958 38.11%
NOSH 591,294 591,294 591,293 591,293 591,293 591,293 362,938 38.33%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -77.45% 1.92% -44.86% -52.57% -52.90% -48.97% -16.39% -
ROE -47.90% 0.65% -61.32% -53.99% -43.86% -44.75% -35.01% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.41 6.55 12.70 10.17 8.34 9.65 11.98 -34.01%
EPS -4.10 0.08 -5.54 -5.60 -4.83 -5.40 -2.98 23.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0851 0.1102 0.0903 0.1038 0.1101 0.1208 0.0853 -0.15%
Adjusted Per Share Value based on latest NOSH - 591,293
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.82 5.96 8.57 6.87 5.63 5.38 6.68 -8.75%
EPS -3.71 0.07 -3.74 -3.78 -3.26 -3.02 -1.67 70.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0774 0.1002 0.061 0.0701 0.0743 0.0674 0.0476 38.15%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.09 0.07 0.07 0.11 0.13 0.155 0.27 -
P/RPS 1.41 1.07 0.55 1.08 1.56 1.61 2.25 -26.70%
P/EPS -2.21 97.62 -1.26 -1.96 -2.69 -2.87 -9.04 -60.80%
EY -45.29 1.02 -79.10 -50.95 -37.15 -34.87 -11.06 155.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.64 0.78 1.06 1.18 1.28 3.17 -51.72%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 15/09/22 31/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.095 0.075 0.07 0.095 0.105 0.12 0.155 -
P/RPS 1.48 1.14 0.55 0.93 1.26 1.24 1.29 9.56%
P/EPS -2.33 104.59 -1.26 -1.70 -2.17 -2.22 -5.19 -41.28%
EY -42.91 0.96 -79.10 -58.99 -45.99 -45.05 -19.27 70.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.68 0.78 0.92 0.95 0.99 1.82 -27.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment