[GIIB] YoY Quarter Result on 31-Mar-2022

Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 25.41%
YoY- 17.32%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Revenue 25,928 9,359 8,042 11,990 9,746 5,279 6,015 51.83%
PBT -2,740 132 -2,898 -2,894 -668 -4,527 -5,039 -15.98%
Tax 0 -32 -1,246 0 0 0 0 -
NP -2,740 100 -4,144 -2,894 -668 -4,527 -5,039 -15.98%
-
NP to SH -2,954 4,273 -3,441 -4,162 -1,258 -4,526 -5,039 -14.15%
-
Tax Rate - 24.24% - - - - - -
Total Cost 28,668 9,259 12,186 14,884 10,414 9,806 11,054 31.30%
-
Net Worth 53,039 50,555 45,574 32,664 30,958 19,451 13,372 48.26%
Dividend
30/06/23 31/03/23 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Net Worth 53,039 50,555 45,574 32,664 30,958 19,451 13,372 48.26%
NOSH 591,294 591,294 591,293 362,938 362,938 121,569 121,569 57.16%
Ratio Analysis
30/06/23 31/03/23 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
NP Margin -10.57% 1.07% -51.53% -24.14% -6.85% -85.75% -83.77% -
ROE -5.57% 8.45% -7.55% -12.74% -4.06% -23.27% -37.68% -
Per Share
30/06/23 31/03/23 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
RPS 4.38 1.58 1.83 3.30 2.69 4.34 4.95 -3.43%
EPS -0.50 0.72 -0.78 -1.15 -0.35 -3.72 -4.14 -45.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.0855 0.1038 0.09 0.0853 0.16 0.11 -5.66%
Adjusted Per Share Value based on latest NOSH - 591,293
30/06/23 31/03/23 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
RPS 3.99 1.44 1.24 1.84 1.50 0.81 0.92 52.09%
EPS -0.45 0.66 -0.53 -0.64 -0.19 -0.70 -0.77 -14.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0777 0.0701 0.0502 0.0476 0.0299 0.0206 48.15%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Date 30/06/23 31/03/23 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 -
Price 0.09 0.09 0.11 0.31 0.27 0.20 0.185 -
P/RPS 2.05 5.69 6.01 9.38 10.05 4.61 3.74 -15.78%
P/EPS -18.02 12.45 -14.04 -27.03 -77.90 -5.37 -4.46 49.04%
EY -5.55 8.03 -7.12 -3.70 -1.28 -18.61 -22.41 -32.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 1.06 3.44 3.17 1.25 1.68 -13.78%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Date 30/08/23 29/05/23 31/05/22 27/05/21 30/09/21 29/11/19 20/02/20 -
Price 0.10 0.10 0.095 0.245 0.155 0.19 0.185 -
P/RPS 2.28 6.32 5.19 7.42 5.77 4.38 3.74 -13.19%
P/EPS -20.02 13.84 -12.12 -21.36 -44.72 -5.10 -4.46 53.60%
EY -5.00 7.23 -8.25 -4.68 -2.24 -19.59 -22.41 -34.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.17 0.92 2.72 1.82 1.19 1.68 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment