[GIIB] YoY Quarter Result on 31-Mar-2022

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 25.41%
YoY- 17.32%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Revenue 8,042 11,990 9,746 5,279 6,015 41,024 28,176 -23.18%
PBT -2,898 -2,894 -668 -4,527 -5,039 104 -3,801 -5.54%
Tax -1,246 0 0 0 0 0 0 -
NP -4,144 -2,894 -668 -4,527 -5,039 104 -3,801 1.83%
-
NP to SH -3,441 -4,162 -1,258 -4,526 -5,039 105 -3,800 -2.06%
-
Tax Rate - - - - - 0.00% - -
Total Cost 12,186 14,884 10,414 9,806 11,054 40,920 31,977 -18.36%
-
Net Worth 45,574 32,664 30,958 19,451 13,372 45,312 40,891 2.30%
Dividend
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Net Worth 45,574 32,664 30,958 19,451 13,372 45,312 40,891 2.30%
NOSH 591,293 362,938 362,938 121,569 121,569 110,518 110,518 42.30%
Ratio Analysis
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
NP Margin -51.53% -24.14% -6.85% -85.75% -83.77% 0.25% -13.49% -
ROE -7.55% -12.74% -4.06% -23.27% -37.68% 0.23% -9.29% -
Per Share
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
RPS 1.83 3.30 2.69 4.34 4.95 37.12 25.49 -42.54%
EPS -0.78 -1.15 -0.35 -3.72 -4.14 0.10 -3.44 -26.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1038 0.09 0.0853 0.16 0.11 0.41 0.37 -23.46%
Adjusted Per Share Value based on latest NOSH - 591,293
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
RPS 1.23 1.84 1.49 0.81 0.92 6.29 4.32 -23.22%
EPS -0.53 -0.64 -0.19 -0.69 -0.77 0.02 -0.58 -1.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0501 0.0475 0.0298 0.0205 0.0695 0.0627 2.31%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Date 31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 -
Price 0.11 0.31 0.27 0.20 0.185 0.51 0.265 -
P/RPS 6.01 9.38 10.05 4.61 3.74 1.37 1.04 44.63%
P/EPS -14.04 -27.03 -77.90 -5.37 -4.46 536.80 -7.71 13.43%
EY -7.12 -3.70 -1.28 -18.61 -22.41 0.19 -12.97 -11.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 3.44 3.17 1.25 1.68 1.24 0.72 8.47%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Date 31/05/22 27/05/21 30/09/21 29/11/19 20/02/20 31/05/17 30/08/17 -
Price 0.095 0.245 0.155 0.19 0.185 0.24 0.205 -
P/RPS 5.19 7.42 5.77 4.38 3.74 0.65 0.80 48.19%
P/EPS -12.12 -21.36 -44.72 -5.10 -4.46 252.61 -5.96 16.10%
EY -8.25 -4.68 -2.24 -19.59 -22.41 0.40 -16.77 -13.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.72 1.82 1.19 1.68 0.59 0.55 11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment