[BNASTRA] YoY Cumulative Quarter Result on 30-Apr-2008 [#1]

Stock
[BNASTRA] BINASTRA CORPORATION BERHAD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -78.81%
YoY- -27.2%
Quarter Report
Latest QR
Upcoming QR
BNASTRA's Result
BNASTRA's Financial Summary
View:
Show?
Cumulative Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 66,825 67,654 78,890 66,325 77,656 80,349 71,141 -1.03%
PBT -6,519 -1,923 673 2,380 3,816 -36 -2,925 14.28%
Tax -14 0 -156 -327 -614 -621 -293 -39.74%
NP -6,533 -1,923 517 2,053 3,202 -657 -3,218 12.52%
-
NP to SH -6,399 -2,107 537 1,999 2,746 -1,004 -3,218 12.13%
-
Tax Rate - - 23.18% 13.74% 16.09% - - -
Total Cost 73,358 69,577 78,373 64,272 74,454 81,006 74,359 -0.22%
-
Net Worth 88,038 99,419 113,787 113,006 104,852 104,583 104,934 -2.88%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - 3,497 -
Div Payout % - - - - - - 0.00% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 88,038 99,419 113,787 113,006 104,852 104,583 104,934 -2.88%
NOSH 140,637 139,536 141,315 139,790 140,102 139,444 139,913 0.08%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin -9.78% -2.84% 0.66% 3.10% 4.12% -0.82% -4.52% -
ROE -7.27% -2.12% 0.47% 1.77% 2.62% -0.96% -3.07% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 47.52 48.48 55.83 47.45 55.43 57.62 50.85 -1.12%
EPS -4.55 -1.51 0.38 1.43 1.96 -0.72 -2.30 12.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.626 0.7125 0.8052 0.8084 0.7484 0.75 0.75 -2.96%
Adjusted Per Share Value based on latest NOSH - 139,790
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 6.14 6.21 7.24 6.09 7.13 7.38 6.53 -1.02%
EPS -0.59 -0.19 0.05 0.18 0.25 -0.09 -0.30 11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.32 -
NAPS 0.0808 0.0913 0.1045 0.1038 0.0963 0.096 0.0963 -2.88%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.21 0.24 0.21 0.61 0.95 0.34 0.76 -
P/RPS 0.44 0.50 0.38 1.29 1.71 0.59 1.49 -18.38%
P/EPS -4.62 -15.89 55.26 42.66 48.47 -47.22 -33.04 -27.94%
EY -21.67 -6.29 1.81 2.34 2.06 -2.12 -3.03 38.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.29 -
P/NAPS 0.34 0.34 0.26 0.75 1.27 0.45 1.01 -16.58%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 23/06/11 24/06/10 29/06/09 27/06/08 27/06/07 28/06/06 29/06/05 -
Price 0.17 0.21 0.34 0.52 0.68 0.38 0.73 -
P/RPS 0.36 0.43 0.61 1.10 1.23 0.66 1.44 -20.62%
P/EPS -3.74 -13.91 89.47 36.36 34.69 -52.78 -31.74 -29.97%
EY -26.76 -7.19 1.12 2.75 2.88 -1.89 -3.15 42.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.42 -
P/NAPS 0.27 0.29 0.42 0.64 0.91 0.51 0.97 -19.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment